| Revenue | DKK 474K | +38% |
| EBITDA | DKK 434K | +148% |
| Net profit | DKK -56K | +96% |
| Total assets | DKK 15,7M | -20% |
| Equity | DKK 966K | -5% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.093 | 1.529 | 1.976 | 2.274 | 2.309 | 1.886 | 1.545 | 343 | 474 |
| Staff expenses | -461 | -262 | -552 | -754 | -754 | -556 | -559 | -0 | -0 |
| EBITDA | 1.633 | 2.629 | 3.983 | 997 | 3.329 | 1.330 | -463 | -904 | 434 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.633 | 2.629 | 3.983 | 997 | 3.329 | 1.330 | -463 | -904 | 434 |
| Net financials | -1.533 | -1.574 | -1.892 | -847 | -1.433 | -1.218 | -1.641 | -636 | -490 |
| Profit before tax | 99 | 1.055 | 2.091 | 150 | 1.897 | 112 | -2.104 | -1.540 | -56 |
| Tax | 29 | 234 | 507 | 197 | 282 | 26 | -299 | -157 | -0 |
| Net profit | 70 | 821 | 1.584 | -47 | 1.615 | 86 | -1.804 | -1.383 | -56 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.169 | 44.924 | 49.447 | 48.628 | 50.044 | 50.101 | 36.287 | 19.734 | 15.717 |
| Equity | 150 | 971 | 2.555 | 2.508 | 4.123 | 4.209 | 2.405 | 1.022 | 966 |
| Long-term debt | 40.787 | 33.694 | 39.911 | 39.655 | 39.796 | 38.818 | 24.441 | 14.071 | 11.573 |
| Short-term debt | 2.232 | 10.051 | 6.266 | 5.711 | 5.110 | 6.082 | 9.284 | 4.641 | 3.178 |
| Total debt | 43.019 | 43.745 | 46.177 | 45.365 | 44.906 | 44.901 | 33.725 | 18.712 | 14.751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Management | Management | 2021 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EVD EJENDOMME A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Evald Richardt Lauridsen | Management | 0 companies |
| Lars Koefoed Jørgensen | Chief Executive Officer | 0 companies |