| Revenue | DKK 137K | -65% |
| EBITDA | DKK -145K | -312% |
| Net profit | DKK -131K | -1437% |
| Total assets | DKK 569K | -73% |
| Equity | DKK 107K | -93% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 487 | 836 | 1.038 | 1.991 | 3.888 | 1.516 | 489 | 1.642 | 770 | 397 | 137 |
| Staff expenses | -716 | -934 | -988 | -1.737 | -2.788 | -1.935 | -417 | -1.040 | -128 | -328 | -282 |
| EBITDA | -229 | -98 | 50 | 253 | 1.101 | -420 | 68 | 602 | 642 | 68 | -145 |
| Depreciation & amort. | -0 | -0 | -13 | -44 | -73 | -119 | -139 | -128 | -111 | -99 | -23 |
| EBIT | -229 | -98 | 36 | 210 | 1.028 | -538 | -70 | 474 | 531 | -31 | -168 |
| Net financials | -2 | -9 | -24 | -42 | -40 | -63 | -57 | -20 | 14 | 44 | -1 |
| Profit before tax | -120 | -62 | 13 | 167 | 988 | -602 | -128 | 454 | 544 | 13 | -168 |
| Tax | 56 | 22 | 8 | 38 | 220 | -131 | -27 | 100 | 120 | 3 | -37 |
| Net profit | -176 | -84 | 5 | 129 | 768 | -471 | -101 | 354 | 424 | 10 | -131 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 242 | 506 | 927 | 1.377 | 2.425 | 1.438 | 1.317 | 2.122 | 2.610 | 2.073 | 569 |
| Equity | -96 | -180 | -175 | -46 | 722 | -374 | 650 | 1.005 | 1.429 | 1.439 | 107 |
| Long-term debt | 0 | 0 | 122 | 63 | 184 | 353 | 294 | 297 | 217 | 182 | 0 |
| Short-term debt | 338 | 686 | 980 | 1.359 | 1.379 | 1.449 | 372 | 773 | 861 | 452 | 462 |
| Total debt | 338 | 686 | 1.102 | 1.422 | 1.563 | 1.802 | 666 | 1.069 | 1.078 | 635 | 462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Management | Management | 2018 | — | — |
CT Management | Management | 2012 | — | — |
JM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TAGSNEDKEREN HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
MLM CAP Holding ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Carsten Sørensen | Management | 0 companies |
| Claus Tommy Jensen | Management | 0 companies |
| Jens Meyer | Management | 0 companies |