| Revenue | DKK 2,3M | +24% |
| EBITDA | DKK 471K | +214% |
| Net profit | DKK 245K | +7077% |
| Total assets | DKK 3,8M | +1% |
| Equity | DKK 190K | +450% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 281 | 734 | 754 | 1.370 | 1.273 | 1.468 | 1.404 | 2.393 | 1.368 | 1.679 | 1.875 | 2.330 |
| Staff expenses | -390 | -809 | -743 | -829 | -1.190 | -1.053 | -1.226 | -1.363 | -1.557 | -1.615 | -1.664 | -1.724 | -1.858 |
| EBITDA | -369 | -528 | -9 | -76 | 181 | 221 | 243 | 41 | 836 | -248 | 14 | 150 | 471 |
| Depreciation & amort. | -14 | -20 | -12 | 40 | -29 | -21 | -22 | -39 | -61 | -11 | -17 | -17 | -17 |
| EBIT | -383 | -548 | -21 | -115 | 152 | 200 | 221 | 2 | 775 | -258 | -2 | 133 | 454 |
| Net financials | -63 | -124 | -114 | -122 | -134 | -88 | -89 | -70 | -72 | -71 | -94 | -127 | -136 |
| Profit before tax | -446 | -672 | -135 | -237 | 17 | 112 | 132 | -68 | 703 | -329 | -96 | 7 | 318 |
| Tax | -118 | -134 | -30 | 174 | -0 | -193 | 32 | -14 | 157 | -71 | -20 | 3 | 73 |
| Net profit | -328 | -538 | -105 | -411 | 17 | 305 | 100 | -54 | 546 | -258 | -76 | 3 | 245 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.221 | 1.499 | 1.581 | 1.692 | 1.734 | 2.013 | 2.272 | 2.400 | 2.891 | 3.288 | 3.571 | 3.748 | 3.772 |
| Equity | -248 | -786 | -890 | -1.301 | -620 | -315 | -215 | -269 | 277 | 19 | -58 | -54 | 190 |
| Long-term debt | 889 | 1.392 | 0 | 0 | 1.159 | 1.054 | 942 | 853 | 1.004 | 1.162 | 1.064 | 942 | 792 |
| Short-term debt | 580 | 893 | 2.471 | 2.993 | 1.195 | 1.274 | 1.545 | 1.816 | 1.610 | 2.108 | 2.565 | 2.860 | 2.790 |
| Total debt | 1.469 | 2.285 | 2.471 | 2.993 | 2.354 | 2.328 | 2.487 | 2.669 | 2.614 | 3.270 | 3.629 | 3.802 | 3.582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AV HOLDING BRØNDERSLEV ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Vinther | Management | 0 companies |