| Revenue | DKK 120K | +114% |
| EBITDA | DKK 60K | +352% |
| Net profit | DKK 49K | +311% |
| Total assets | DKK 219K | +36% |
| Equity | DKK 167K | +42% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 42 | 324 | 420 | 346 | 290 | 111 | 22 | 93 | 106 | 59 | 56 | 120 |
| Staff expenses | -56 | -0 | -0 | -89 | -91 | -63 | -63 | -54 | -54 | -50 | -66 | -80 | -61 |
| EBITDA | 5 | -136 | 161 | 8 | -88 | 6 | 48 | 37 | 39 | 56 | -7 | -24 | 60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -136 | 161 | 8 | -88 | 6 | 48 | 37 | 39 | 56 | -7 | -24 | 60 |
| Net financials | 0 | 0 | -0 | 6 | 1 | 2 | -0 | -0 | -1 | -1 | -1 | 0 | -1 |
| Profit before tax | 5 | -136 | 161 | 14 | -87 | 9 | 48 | 37 | 37 | 55 | -8 | -23 | 58 |
| Tax | 1 | -0 | 10 | 4 | -0 | -0 | -0 | 7 | 11 | 13 | 0 | -0 | 9 |
| Net profit | 4 | -136 | 150 | 10 | -87 | 9 | 48 | 30 | 26 | 42 | -8 | -23 | 49 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 208 | 37 | 264 | 262 | 148 | 139 | 171 | 194 | 180 | 192 | 188 | 160 | 219 |
| Equity | 84 | -53 | 98 | 107 | 23 | 55 | 103 | 110 | 107 | 149 | 141 | 118 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 90 | 166 | 155 | 125 | 84 | 67 | 82 | 70 | 42 | 47 | 43 | 51 |
| Total debt | 124 | 90 | 166 | 155 | 125 | 84 | 68 | 84 | 73 | 42 | 47 | 43 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Founder | Founder | 2012 | — | — |
RK Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2012 | |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Britt Schmidt Madsen | Founder | 0 companies |
| Rasmus Kjær Kristensen | Founder | 0 companies |