| Revenue | DKK -10K | +222% |
| EBITDA | DKK -10K | -222% |
| Net profit | DKK 167K | +54% |
| Total assets | DKK 447K | +78% |
| Equity | DKK 320K | +109% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -8 | 0 | -3 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -10 | -17 | -12 | -13 | -12 | -5 | -9 | -8 | 0 | -3 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -10 | -17 | -12 | -13 | -12 | -5 | -9 | -8 | 0 | -3 | -10 |
| Net financials | -17 | -11 | -401 | -51 | -22 | -24 | -24 | -29 | -27 | -28 | 789 | 111 | 175 |
| Profit before tax | -24 | -18 | -502 | -68 | -34 | -37 | -36 | -34 | -36 | -35 | 789 | 108 | 165 |
| Tax | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -2 |
| Net profit | -23 | -19 | -502 | -68 | -34 | -37 | -36 | -34 | -36 | -35 | 789 | 108 | 167 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 266 | 355 | 55 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 251 | 447 |
| Equity | 57 | 38 | -464 | -532 | -566 | -603 | -638 | -672 | -708 | -744 | 45 | 153 | 320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 |
| Short-term debt | 209 | 317 | 520 | 557 | 566 | 603 | 638 | 672 | 708 | 744 | 57 | 98 | 77 |
| Total debt | 209 | 317 | 520 | 557 | 566 | 603 | 638 | 672 | 708 | 744 | 57 | 98 | 127 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|