| Revenue | DKK -5K | -58% |
| EBITDA | DKK -5K | +58% |
| Net profit | DKK -2K | +83% |
| Total assets | DKK 9K | +108% |
| Equity | DKK -427K | -1% |
| Employees | 26 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.382 | 5.347 | 4.037 | 1.297 | -327 | -184 | -47 | -34 | -13 | -8 | -13 | -5 |
| Staff expenses | -4.369 | -6.358 | -6.652 | -6.652 | -2 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 316 | -186 | -2.614 | -3.805 | -329 | -181 | -47 | -34 | -13 | -8 | -13 | -5 |
| Depreciation & amort. | -321 | -445 | -632 | -968 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -631 | -3.247 | -4.773 | -329 | -181 | -47 | -34 | -13 | -8 | -13 | -5 |
| Net financials | -301 | -278 | -346 | -463 | -34 | -48 | 14 | 43 | 10 | -0 | 0 | 0 |
| Profit before tax | -305 | -909 | -3.592 | -5.236 | -362 | -229 | -33 | 9 | -3 | -8 | -13 | -5 |
| Tax | 152 | 412 | -831 | -1.101 | -80 | -48 | -10 | 2 | 328 | -1 | -0 | -3 |
| Net profit | -457 | -1.322 | -2.761 | -4.136 | -282 | -181 | -23 | 7 | -331 | -7 | -12 | -2 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.208 | 8.271 | 9.377 | 4.560 | 1.732 | 1.793 | 1.793 | 1.826 | 3 | 3 | 4 | 9 |
| Equity | -377 | -1.698 | -4.460 | -8.596 | 122 | -59 | -82 | -75 | -405 | -413 | -425 | -427 |
| Long-term debt | 2.010 | 1.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.575 | 8.677 | 13.337 | 13.156 | 1.610 | 1.852 | 1.874 | 1.900 | 409 | 416 | 429 | 436 |
| Total debt | 4.585 | 9.970 | 13.837 | 13.156 | 1.610 | 1.852 | 1.874 | 1.900 | 409 | 416 | 429 | 436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CF Holding af 1. november 2023 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Klitbo | Chief Executive Officer | 0 companies |
| Kristian Gøtrik | Chief Executive Officer | 0 companies |
| Hans August Lund | Chief Executive Officer | 0 companies |
| Kåre Find Nielsen | Chief Executive Officer | 0 companies |