| Revenue | DKK -18K | -37% |
| EBITDA | DKK -18K | +37% |
| Net profit | DKK 26,8M | -40% |
| Total assets | DKK 216,2M | +14% |
| Equity | DKK 215,1M | +14% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -13 | -31 | -27 | 28 | -10 | -17 | -80 | -18 | 29 | -30 | -18 |
| Staff expenses | -0 | -0 | -26 | -0 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -13 | -56 | -27 | -5 | -10 | -17 | -80 | -18 | 29 | -30 | -18 |
| Depreciation & amort. | -0 | -56 | -56 | -56 | -51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -69 | -112 | -83 | -56 | -10 | -17 | -80 | -18 | 29 | -30 | -18 |
| Net financials | 1.211 | 1.535 | 1.217 | 1.626 | 74 | 869 | 983 | 23.575 | 56.367 | 53.211 | 45.338 | 27.235 |
| Profit before tax | 1.209 | 1.466 | 1.105 | 1.543 | 17 | 859 | 965 | 23.495 | 56.349 | 53.240 | 45.309 | 27.216 |
| Tax | -1 | 3 | -60 | 33 | -328 | 55 | 27 | 437 | 27 | 77 | 373 | 438 |
| Net profit | 1.210 | 1.463 | 1.165 | 1.511 | 346 | 804 | 938 | 23.058 | 56.322 | 53.163 | 44.936 | 26.778 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.122 | 2.947 | 4.521 | 6.042 | 6.196 | 7.299 | 9.081 | 36.958 | 93.037 | 144.203 | 189.811 | 216.153 |
| Equity | 1.095 | 2.557 | 3.623 | 5.032 | 5.275 | 5.973 | 6.803 | 35.979 | 91.301 | 143.964 | 188.400 | 215.056 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 389 | 896 | 1.010 | 921 | 1.326 | 2.279 | 979 | 1.736 | 239 | 1.411 | 1.098 |
| Total debt | 28 | 389 | 896 | 1.010 | 921 | 1.326 | 2.279 | 979 | 1.736 | 239 | 1.411 | 1.098 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|