| Revenue | DKK -43K | +14% |
| EBITDA | DKK -223K | -2% |
| Net profit | DKK 35K | -76% |
| Total assets | DKK 3,2M | -3% |
| Equity | DKK 3,2M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -465 | -59 | -44 | -81 | -27 | -37 | -56 | -38 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -150 | -180 | -180 | -180 | -180 | -180 | -180 | -180 | -180 |
| EBITDA | 88 | 142 | -6 | 379 | 5.834 | -615 | -239 | -224 | -261 | -207 | -217 | -236 | -218 | -223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 88 | 142 | -6 | 379 | 5.834 | -615 | -239 | -224 | -261 | -207 | -217 | -236 | -218 | -223 |
| Net financials | 91 | 155 | 293 | 389 | 5.841 | -231 | -144 | 404 | 167 | 517 | -225 | 275 | 363 | 258 |
| Profit before tax | 86 | 142 | 286 | 380 | 5.834 | -437 | -383 | 180 | -95 | 310 | -442 | 39 | 145 | 35 |
| Tax | -2 | -3 | -1 | -1 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 88 | 146 | 287 | 382 | 5.826 | -437 | -383 | 180 | -95 | 310 | -442 | 39 | 145 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 420 | 471 | 643 | 924 | 6.840 | 5.389 | 4.766 | 3.946 | 3.758 | 3.944 | 3.380 | 3.305 | 3.324 | 3.231 |
| Equity | 398 | 447 | 638 | 919 | 6.644 | 5.378 | 4.755 | 3.935 | 3.730 | 3.927 | 3.370 | 3.291 | 3.314 | 3.214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 24 | 5 | 5 | 196 | 11 | 11 | 11 | 29 | 17 | 11 | 14 | 10 | 17 |
| Total debt | 23 | 24 | 5 | 5 | 196 | 11 | 11 | 11 | 29 | 17 | 11 | 14 | 10 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|