| Revenue | DKK 373,9M | +18% |
| EBITDA | DKK 16,6M | +90% |
| Net profit | DKK 11,1M | -12% |
| Total assets | DKK 1,1B | -3% |
| Equity | DKK 467,5M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 273.786 | 331.168 | 346.186 | 333.613 | 450.475 | 614.609 | 621.882 | 377.441 | 326.131 | 287.564 | 316.011 | 373.881 |
| Staff expenses | -11.416 | -11.346 | -9.165 | -7.204 | -2.540 | -3.173 | -117 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29.154 | 41.459 | 14.635 | 14.550 | 4.393 | 70.311 | 125.962 | 56.019 | 29.662 | 29.608 | 8.737 | 16.623 |
| Depreciation & amort. | -17.596 | -14.082 | -14.082 | -14.082 | -69.976 | -7.609 | -5.678 | -6.257 | -6.257 | -6.257 | 9.517 | 18.200 |
| EBIT | 11.558 | 27.377 | 553 | 468 | -65.583 | 62.702 | 120.284 | 49.762 | 23.405 | 23.351 | -780 | -1.577 |
| Net financials | -9.161 | -6.620 | -8.545 | -8.528 | -8.829 | -52.496 | -49.244 | -42.853 | -27.977 | -24.069 | 17.541 | 13.943 |
| Profit before tax | 2.397 | 24.505 | -5.578 | 3.940 | -74.412 | 10.206 | 71.040 | 6.909 | -4.572 | -718 | 16.761 | 12.366 |
| Tax | 1.026 | 1.874 | 1.207 | 6.000 | -16.208 | 2.366 | 15.552 | 2.955 | -1.223 | 1.325 | 4.185 | 1.297 |
| Net profit | 1.371 | 22.631 | -6.785 | -2.060 | -58.204 | 7.840 | 55.488 | 3.954 | -3.349 | -2.043 | 12.576 | 11.069 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.507.985 | 2.207.523 | 2.545.449 | 2.997.744 | 3.217.420 | 3.278.580 | 3.185.438 | 2.418.349 | 1.907.861 | 1.177.130 | 1.188.066 | 1.149.333 |
| Equity | 442.589 | 465.220 | 442.257 | 440.197 | 381.993 | 389.833 | 445.321 | 449.275 | 445.926 | 443.883 | 456.459 | 467.528 |
| Long-term debt | 570.531 | 1.212.876 | 1.693.269 | 2.110.554 | 2.262.298 | 2.268.800 | 1.862.648 | 983.419 | 842.782 | 9.572 | 441.033 | 438.069 |
| Short-term debt | 260.160 | 291.746 | 148.266 | 125.697 | 130.230 | 145.028 | 358.602 | 425.305 | 207.444 | 297.556 | 290.574 | 243.736 |
| Total debt | 830.691 | 1.504.622 | 1.841.535 | 2.236.251 | 2.392.528 | 2.413.828 | 2.221.250 | 1.408.724 | 1.050.226 | 307.128 | 731.607 | 681.805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2013 | — | — |
LB Management | Management | 2014 | — | — |
PA Management | Management | 2012 | — | — |
JL Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ørsted A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Edvard Jakobsson | Management | 0 companies |
| Lars Bach | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jakob Lund | Management | 0 companies |
| Knud Pedersen | Chairman | 0 companies |
| Henrik Gaarn Bak | Board of Directors | 0 companies |
| Allan Bødskov Andersen | Chairman | 0 companies |
| Mikkel Friis-Olsen | Board of Directors | 0 companies |
| Randi Skytte | Deputy Chairman | 0 companies |
| Jakob Bøss | Deputy Chairman | 0 companies |
| Ole Thomsen | Chairman | 0 companies |
| Hanne Legardt Blume Levy | Board of Directors | 0 companies |
| Johannes Sand Poulsen | Deputy Chairman | 0 companies |
| Jeppe Hoff Nielsen | Board of Directors | 0 companies |
| Lotte Rosenberg | Chairman | 0 companies |
| Anja Forup | Board of Directors | 0 companies |
| Mikael Brandt | Chairman | 0 companies |