| Revenue | DKK 3,2M | +60% |
| EBITDA | DKK 3,5M | +75% |
| Net profit | DKK 4,1M | +147% |
| Total assets | DKK 75,5M | +41% |
| Equity | DKK 35,9M | +164% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 52 | 199 | 617 | 171 | 181 | 174 | 527 | 782 | 1.794 | 1.977 | 3.160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 52 | 199 | 617 | 171 | 181 | 174 | 527 | 782 | 1.794 | 1.977 | 3.460 |
| Depreciation & amort. | -28 | -28 | -43 | -15 | -15 | -0 | -15 | -36 | -99 | -364 | -364 | -0 |
| EBIT | -47 | 24 | 156 | 601 | 156 | 181 | 159 | 491 | 683 | 1.430 | 1.613 | 3.460 |
| Net financials | -190 | 29 | -13 | -40 | 50 | 59 | 56 | 127 | -68 | -1.073 | -10.254 | 1.333 |
| Profit before tax | -236 | 114 | 142 | 561 | 205 | 240 | 215 | 618 | 616 | 357 | -8.641 | 4.793 |
| Tax | -0 | 30 | 22 | 89 | 32 | 40 | 28 | 83 | 82 | 151 | 206 | 667 |
| Net profit | -236 | 84 | 120 | 472 | 173 | 200 | 187 | 535 | 534 | 206 | -8.847 | 4.126 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.484 | 2.646 | 3.078 | 1.827 | 1.747 | 2.250 | 5.833 | 6.704 | 45.758 | 38.631 | 53.576 | 75.509 |
| Equity | -106 | -23 | 97 | 570 | 743 | 943 | 1.138 | 1.673 | 2.207 | 2.413 | 13.566 | 35.882 |
| Long-term debt | 1.209 | 993 | 936 | 0 | 96 | 96 | 96 | 232 | 16.184 | 15.995 | 18.912 | 34.728 |
| Short-term debt | 1.381 | 1.676 | 2.045 | 1.257 | 907 | 1.211 | 4.596 | 4.797 | 27.367 | 20.223 | 19.169 | 2.636 |
| Total debt | 2.590 | 2.669 | 2.980 | 1.257 | 1.003 | 1.307 | 4.692 | 5.029 | 43.551 | 36.218 | 38.080 | 37.364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2012 | — | — |
JS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J SKOVBY INVEST ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Bilenberg Oehlenschlæger | Management | 0 companies |
| Jesper Skovby | Management | 0 companies |