| Revenue | DKK 3,2M | -2% |
| EBITDA | DKK 3,2M | +9% |
| Net profit | DKK 2,2M | +31% |
| Total assets | DKK 40,7M | -6% |
| Equity | DKK 37,2M | -7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 518 | 1.370 | 1.688 | 2.259 | 2.736 | 2.461 | 3.251 | 3.279 | 3.161 | 3.147 | 3.209 | 3.236 | 3.162 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 518 | 1.370 | 1.688 | 2.259 | 2.736 | 2.461 | 3.251 | 3.279 | 3.161 | 3.147 | 3.209 | 2.897 | 3.162 |
| Depreciation & amort. | -160 | -321 | -303 | -537 | -599 | -609 | -623 | -674 | -733 | -788 | -370 | -395 | -394 |
| EBIT | 357 | 1.049 | 1.384 | 1.721 | 2.136 | 1.852 | 2.628 | 2.605 | 2.428 | 2.360 | 2.838 | 2.501 | 2.768 |
| Net financials | -27 | -437 | -319 | -728 | -626 | -466 | -430 | -446 | -449 | -898 | -833 | -405 | 2 |
| Profit before tax | 330 | 613 | 1.066 | 993 | 1.510 | 1.386 | 2.198 | 2.159 | 1.979 | 1.461 | 2.005 | 2.097 | 2.770 |
| Tax | 87 | 105 | 234 | 209 | 342 | 305 | 475 | 475 | 436 | 322 | 441 | 452 | 609 |
| Net profit | 243 | 508 | 832 | 785 | 1.168 | 1.081 | 1.723 | 1.684 | 1.544 | 1.140 | 1.564 | 1.644 | 2.160 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.851 | 24.271 | 23.483 | 30.586 | 33.759 | 32.528 | 36.770 | 35.865 | 37.912 | 39.134 | 41.247 | 43.472 | 40.704 |
| Equity | 4.077 | 4.585 | 5.417 | 6.201 | 7.370 | 8.451 | 10.174 | 11.859 | 13.403 | 14.543 | 18.358 | 40.003 | 37.163 |
| Long-term debt | 0 | 6.250 | 3.857 | 3.130 | 2.648 | 2.176 | 1.671 | 1.225 | 753 | 278 | 119 | 271 | 280 |
| Short-term debt | 2.710 | 13.284 | 14.021 | 20.945 | 23.301 | 21.342 | 24.254 | 21.977 | 22.783 | 23.183 | 20.652 | 868 | 573 |
| Total debt | 2.710 | 19.534 | 17.878 | 24.075 | 25.949 | 23.518 | 25.925 | 23.203 | 23.536 | 23.461 | 20.771 | 1.140 | 852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2012 | — | — |
JH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NBE GROUP ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Gregersen | Management | 0 companies |
| Jannich Hansen | Management | 0 companies |