| Revenue | DKK -8K | +41% |
| EBITDA | DKK -8K | -41% |
| Net profit | DKK 11K | +115% |
| Total assets | DKK 464K | +2% |
| Equity | DKK 454K | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 256 | 0 | 77 | -14 | 1 | -2 | -2 | -2 | -2 | -8 | -6 | -8 |
| Staff expenses | -120 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | -38 | 77 | -14 | 1 | -2 | -2 | -2 | -2 | -8 | -6 | -8 |
| Depreciation & amort. | -4 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | -39 | 77 | -14 | 1 | -2 | -2 | -2 | -2 | -8 | -6 | -8 |
| Net financials | -5 | 0 | -20 | 0 | 0 | 0 | 0 | 120 | -71 | 206 | -64 | 19 |
| Profit before tax | 23 | -39 | 57 | -14 | 1 | -2 | -2 | 118 | -72 | 198 | -69 | 11 |
| Tax | 6 | -10 | 46 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17 | -29 | 12 | 4 | 1 | -2 | -2 | 118 | -72 | 198 | -69 | 11 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 30 | 19 | 18 | 274 | 272 | 270 | 388 | 317 | 523 | 453 | 464 |
| Equity | 32 | -2 | 1 | 5 | 273 | 270 | 269 | 387 | 315 | 512 | 443 | 454 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 32 | 18 | 13 | 1 | 1 | 1 | 1 | 3 | 10 | 10 | 10 |
| Total debt | 11 | 32 | 18 | 13 | 1 | 1 | 1 | 1 | 3 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |