| Revenue | DKK -87K | -150% |
| EBITDA | DKK -87K | -578% |
| Net profit | DKK -63K | -3190% |
| Total assets | DKK 2,2M | +12% |
| Equity | DKK 1,7M | -9% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 680 | 839 | 1.289 | 1.180 | 1.207 | 1.105 | 996 | 1.029 | 1.164 | 1.059 | 175 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -547 | -652 | -731 | -763 | -796 | -156 | -0 |
| EBITDA | 525 | -216 | 656 | 550 | 578 | 550 | 344 | 298 | 400 | 263 | 18 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -38 | -28 | -21 | -16 | -12 |
| EBIT | 525 | -216 | 656 | 550 | 578 | 550 | 293 | 260 | 372 | 242 | 2 | -99 |
| Net financials | 0 | 0 | -1 | -0 | -1 | -6 | -16 | -13 | -18 | -17 | -0 | 36 |
| Profit before tax | 525 | -216 | 655 | 550 | 577 | 552 | 277 | 247 | 354 | 225 | 2 | -63 |
| Tax | 131 | -0 | 155 | 121 | 128 | 124 | 63 | 56 | 80 | 46 | 4 | -0 |
| Net profit | 394 | -216 | 500 | 429 | 449 | 421 | 214 | 191 | 274 | 179 | -2 | -63 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 614 | 289 | 824 | 1.271 | 1.569 | 1.853 | 1.936 | 2.307 | 2.287 | 2.283 | 1.956 | 2.196 |
| Equity | 473 | 123 | 525 | 848 | 1.192 | 1.619 | 1.728 | 1.811 | 1.974 | 2.039 | 1.923 | 1.743 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 166 | 299 | 423 | 377 | 234 | 208 | 496 | 313 | 243 | 33 | 453 |
| Total debt | 141 | 166 | 299 | 423 | 377 | 234 | 208 | 496 | 313 | 243 | 33 | 453 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|