| Revenue | DKK 829K | -18% |
| EBITDA | DKK 119K | -32% |
| Net profit | DKK 4K | -89% |
| Total assets | DKK 3,8M | +6% |
| Equity | DKK 263K | +2% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.330 | 1.878 | 1.394 | 1.182 | 1.083 | 1.216 | 827 | 1.080 | 1.021 | 1.196 | 1.013 | 829 |
| Staff expenses | -2.024 | -1.643 | -1.259 | -1.007 | -777 | -1.072 | -967 | -858 | -700 | -1.095 | -838 | -710 |
| EBITDA | 306 | 235 | 135 | 175 | 306 | 143 | -140 | 222 | 321 | 77 | 175 | 119 |
| Depreciation & amort. | -25 | -54 | -59 | -45 | -45 | -34 | -32 | -27 | -40 | -4 | -34 | -11 |
| EBIT | 280 | 181 | 76 | 130 | 261 | 109 | -172 | 196 | 281 | 74 | 141 | 108 |
| Net financials | -129 | -161 | -160 | -119 | -110 | -108 | -115 | -99 | -95 | -52 | -88 | -95 |
| Profit before tax | 152 | 20 | -84 | 11 | 151 | 1 | -288 | 96 | 185 | 21 | 53 | 13 |
| Tax | 46 | 15 | -16 | 8 | 36 | 3 | 1 | -0 | 25 | 11 | 12 | 9 |
| Net profit | 105 | 5 | -68 | 3 | 116 | -2 | -289 | 96 | 161 | 10 | 41 | 4 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.469 | 4.413 | 4.425 | 3.891 | 3.426 | 3.999 | 4.060 | 4.041 | 4.401 | 3.515 | 3.603 | 3.817 |
| Equity | 185 | 190 | 122 | 126 | 241 | 240 | -49 | 47 | 208 | 218 | 259 | 263 |
| Long-term debt | 0 | 150 | 35 | 0 | 0 | 0 | 0 | 1.500 | 1.500 | 1.500 | 1.453 | 1.490 |
| Short-term debt | 3.260 | 4.057 | 4.267 | 3.761 | 3.184 | 3.759 | 4.110 | 2.494 | 2.694 | 1.797 | 1.891 | 2.065 |
| Total debt | 3.260 | 4.207 | 4.303 | 3.761 | 3.184 | 3.759 | 4.110 | 3.994 | 4.194 | 3.297 | 3.344 | 3.555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NU Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UO Invest ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2013 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ulrich Omann | Management | 0 companies |