| Revenue | — | — |
| EBITDA | DKK 651K | +144% |
| Net profit | DKK 1,4M | +363% |
| Total assets | DKK 29M | +1% |
| Equity | DKK 28,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 9 | 18 | -65 | -53 | -70 | 2.628 | 3.535 | 4.185 | — | — | — |
| Staff expenses | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -68 | -59 | 9 | 28 | -65 | -53 | -70 | 2.628 | 3.535 | 4.185 | 740 | -1.476 | 651 |
| Depreciation & amort. | -0 | -0 | 25 | -5 | 3 | -3 | -3 | -3 | -1 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -59 | -15 | 23 | -69 | -56 | -73 | 2.625 | 3.534 | 4.185 | 740 | -1.476 | 651 |
| Net financials | 1.901 | 980 | 1.475 | 1.748 | 2.199 | 2.261 | 83 | 3.479 | 5.714 | 5.178 | 526 | -217 | 1.621 |
| Profit before tax | 1.832 | 921 | 1.459 | 1.771 | 2.130 | 2.205 | 10 | 3.410 | 5.656 | 5.095 | 439 | -278 | 1.553 |
| Tax | 467 | 269 | 358 | 425 | 9 | 148 | -35 | 157 | 454 | 179 | -86 | 250 | 162 |
| Net profit | 1.365 | 652 | 1.101 | 1.346 | 2.121 | 2.057 | 44 | 3.252 | 5.202 | 4.916 | 525 | -528 | 1.391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.382 | 16.455 | 16.994 | 17.964 | 19.464 | 21.014 | 20.456 | 23.272 | 28.194 | 32.901 | 30.553 | 28.778 | 29.000 |
| Equity | 15.969 | 16.371 | 16.973 | 17.819 | 19.440 | 20.997 | 20.441 | 23.193 | 27.895 | 31.811 | 30.336 | 27.808 | 28.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 413 | 84 | 21 | 145 | 24 | 17 | 15 | 49 | 249 | 1.032 | 217 | 903 | 219 |
| Total debt | 413 | 84 | 21 | 145 | 24 | 17 | 15 | 49 | 249 | 1.032 | 217 | 903 | 219 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|