| Revenue | DKK -130K | +6% |
| EBITDA | DKK -272K | +7% |
| Net profit | DKK 3,3M | -34% |
| Total assets | DKK 57,2M | +6% |
| Equity | DKK 56,4M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -114 | -177 | -181 | -213 | -142 | -143 | -111 | -137 | -104 | -123 | -130 |
| Staff expenses | -63 | -1 | -120 | -46 | -66 | -87 | -68 | -79 | -117 | -120 | -136 | -170 | -143 |
| EBITDA | -148 | -205 | -234 | -223 | -247 | -301 | -210 | -222 | -229 | -257 | -240 | -292 | -272 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -148 | -205 | -234 | -223 | -247 | -301 | -210 | -222 | -229 | -257 | -240 | -292 | -272 |
| Net financials | 4.119 | 3.246 | 3.037 | 4.499 | 40 | 847 | 316 | 3.835 | 2.163 | 3.827 | 248 | 6.627 | 4.360 |
| Profit before tax | 3.970 | 3.041 | 2.803 | 4.275 | -206 | 547 | 105 | 3.613 | 1.934 | 3.570 | 8 | 6.335 | 4.087 |
| Tax | 1.012 | 767 | 719 | 1.005 | -40 | 132 | 7 | 773 | 419 | 772 | -50 | 1.345 | 815 |
| Net profit | 2.958 | 2.274 | 2.084 | 3.271 | -166 | 415 | 98 | 2.839 | 1.515 | 2.797 | 58 | 4.989 | 3.273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.495 | 37.088 | 38.630 | 42.195 | 41.542 | 41.684 | 41.726 | 44.662 | 46.010 | 48.743 | 48.715 | 54.157 | 57.167 |
| Equity | 34.600 | 36.254 | 38.289 | 41.510 | 41.293 | 41.656 | 41.701 | 44.487 | 45.946 | 48.687 | 48.688 | 53.178 | 56.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 895 | 834 | 341 | 685 | 249 | 28 | 25 | 161 | 39 | 27 | 27 | 946 | 760 |
| Total debt | 895 | 834 | 341 | 685 | 249 | 28 | 25 | 161 | 39 | 27 | 27 | 946 | 760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jacob Bæch | Management | 0 companies |