| Revenue | — | — |
| EBITDA | DKK 6,2M | +230% |
| Net profit | DKK 7,5M | +131% |
| Total assets | DKK 70,1M | +12% |
| Equity | DKK 69,8M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 3.933 | 203 | — | — | — | — | — | — | — |
| Staff expenses | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -68 | -71 | 718 | 4.361 | 3.933 | 203 | 165 | 6.128 | 8.073 | 10.693 | 4.874 | 1.871 | 6.182 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -71 | 718 | 4.361 | 3.924 | 203 | 165 | 6.128 | 8.073 | 10.693 | 4.874 | 1.871 | 6.182 |
| Net financials | 1.901 | 959 | 2.500 | 6.344 | 4.070 | 1.968 | -888 | 8.240 | 7.876 | 12.136 | 3.407 | 3.648 | 7.876 |
| Profit before tax | 1.832 | 908 | 2.398 | 6.217 | 3.948 | 1.490 | -978 | 8.171 | 7.794 | 12.033 | 3.316 | 3.574 | 7.783 |
| Tax | 467 | 271 | 376 | 407 | -38 | -27 | -381 | 434 | 5 | 188 | -369 | 346 | 332 |
| Net profit | 1.365 | 637 | 2.022 | 5.810 | 3.985 | 1.517 | -597 | 7.736 | 7.789 | 11.846 | 3.685 | 3.228 | 7.452 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.382 | 18.381 | 18.449 | 24.351 | 28.822 | 29.462 | 28.759 | 39.561 | 46.934 | 55.986 | 59.370 | 62.485 | 70.071 |
| Equity | 15.969 | 16.510 | 18.434 | 24.144 | 28.028 | 29.442 | 28.739 | 36.367 | 44.046 | 55.778 | 59.349 | 62.460 | 69.789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 413 | 1.871 | 15 | 207 | 794 | 20 | 20 | 3.193 | 2.888 | 208 | 20 | 25 | 282 |
| Total debt | 413 | 1.871 | 15 | 207 | 794 | 20 | 20 | 3.193 | 2.888 | 208 | 20 | 25 | 282 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|