| Revenue | DKK -9K | -91% |
| EBITDA | DKK -9K | +91% |
| Net profit | DKK 49K | -90% |
| Total assets | DKK 6,4M | +25% |
| Equity | DKK 1,4M | -24% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -6 | -7 | -8 | -8 | -7 | -8 | -52 | -8 | -100 | -9 |
| Staff expenses | -0 | -0 | -300 | -500 | -430 | -179 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -6 | -307 | -508 | -438 | -186 | -8 | -52 | -8 | -100 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -6 | -307 | -508 | -438 | -186 | -8 | -52 | -8 | -100 | -9 |
| Net financials | 507 | 244 | 903 | 534 | 1.165 | 659 | 796 | 2.060 | 576 | 522 | 36 |
| Profit before tax | 494 | 238 | 596 | 26 | 727 | 472 | 788 | 2.007 | 567 | 422 | 27 |
| Tax | -71 | -66 | -134 | -146 | -126 | -65 | -31 | -32 | -25 | -48 | -22 |
| Net profit | 565 | 304 | 730 | 172 | 853 | 537 | 819 | 2.040 | 592 | 470 | 49 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.577 | 7.122 | 5.179 | 5.629 | 6.048 | 5.173 | 5.508 | 6.578 | 5.046 | 5.100 | 6.371 |
| Equity | 645 | 949 | 1.108 | 780 | 1.633 | 1.670 | 1.989 | 1.829 | 1.920 | 1.890 | 1.439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.931 | 6.172 | 4.071 | 4.849 | 4.415 | 3.503 | 3.519 | 4.749 | 3.125 | 3.210 | 4.932 |
| Total debt | 5.931 | 6.172 | 4.071 | 4.849 | 4.415 | 3.503 | 3.519 | 4.749 | 3.125 | 3.210 | 4.932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2012 | — | — |
MS Management | Management | 2012 | — | — |
MF Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AFS HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
PER GADE HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
MORTEN SKJOLDAGER HOLDING ApS | Company | 66.7% | 66.7% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Berg Gade | Management | 0 companies |
| Morten Skjoldager Eriksen | Management | 0 companies |
| Marius Fredriksen | Management | 0 companies |