| Revenue | DKK 911K | +539% |
| EBITDA | DKK 101K | -29% |
| Net profit | DKK 24K | -39% |
| Total assets | DKK 1,3M | -7% |
| Equity | DKK 988K | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -201 | 492 | 644 | 656 | 737 | 624 | 796 | 274 | 143 | 911 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -810 |
| EBITDA | -201 | 492 | 644 | 656 | 737 | 624 | 796 | 274 | 143 | 101 |
| Depreciation & amort. | -614 | -1.881 | -440 | -471 | -489 | -499 | -509 | -205 | -91 | -69 |
| EBIT | -816 | -1.389 | 204 | 185 | 248 | 124 | 287 | 69 | 52 | 32 |
| Net financials | -80 | -120 | -78 | -24 | 0 | 0 | -0 | -1 | -1 | -1 |
| Profit before tax | -895 | -1.509 | 126 | 162 | 248 | 124 | 287 | 67 | 51 | 30 |
| Tax | -224 | -326 | 19 | -18 | 55 | 78 | 62 | 19 | 12 | 7 |
| Net profit | -671 | -1.183 | 107 | 180 | 194 | 47 | 225 | 48 | 39 | 24 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.199 | 2.789 | 2.366 | 2.094 | 1.685 | 1.230 | 1.153 | 1.358 | 1.348 | 1.257 |
| Equity | 209 | -975 | 232 | 412 | 606 | 652 | 877 | 926 | 964 | 988 |
| Long-term debt | 1.199 | 634 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.791 | 3.129 | 2.080 | 1.682 | 1.079 | 578 | 275 | 432 | 362 | 253 |
| Total debt | 3.990 | 3.763 | 2.134 | 1.682 | 1.079 | 578 | 275 | 432 | 362 | 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2012 | — | — |
DG Management | Management | 2012 | — | — |
BS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOTJEK A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Hodal Nielsen | Management | 0 companies |
| Dion Graterol | Management | 0 companies |
| Brian Slot | Management | 0 companies |