| Revenue | DKK 1,4M | +19% |
| EBITDA | DKK 621K | +298% |
| Net profit | DKK 684K | +609% |
| Total assets | DKK 3,2M | +22% |
| Equity | DKK 2,7M | +26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 94 | 305 | 218 | 240 | 292 | 0 | 0 | 0 | 0 | 1.497 | 1.169 | 1.391 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -1.015 | -951 | -1.252 | -570 | -432 | -258 | -189 | -134 | -142 | 772 | 156 | 621 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -1.015 | -951 | -1.252 | -570 | -432 | -258 | -189 | -134 | -142 | 772 | 156 | 621 |
| Net financials | -131 | 299 | 461 | 403 | -703 | -131 | -1.340 | 149 | 257 | 7 | -705 | -59 | 65 |
| Profit before tax | -138 | -717 | -490 | -849 | -1.273 | -564 | -1.598 | -40 | 122 | -135 | 67 | 97 | 686 |
| Tax | -0 | -0 | 4 | 14 | 3 | 9 | 0 | 0 | 0 | 0 | -0 | 0 | 2 |
| Net profit | -138 | -717 | -494 | -862 | -1.275 | -572 | -1.598 | -40 | 122 | -135 | 67 | 96 | 684 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.309 | 7.573 | 7.352 | 6.259 | 4.799 | 4.180 | 2.477 | 2.383 | 2.512 | 2.367 | 2.437 | 2.629 | 3.207 |
| Equity | 8.302 | 7.485 | 6.890 | 5.928 | 4.553 | 3.980 | 2.383 | 2.343 | 2.465 | 2.216 | 2.169 | 2.148 | 2.711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 88 | 461 | 331 | 246 | 199 | 95 | 41 | 47 | 150 | 268 | 481 | 495 |
| Total debt | 8 | 88 | 461 | 331 | 246 | 199 | 95 | 41 | 47 | 150 | 268 | 481 | 495 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|