| Revenue | DKK -125K | -139% |
| EBITDA | DKK -1,5M | -272% |
| Net profit | DKK 4,7M | +3430% |
| Total assets | DKK 21M | +30% |
| Equity | DKK 20,6M | +28% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -3 | -3 | -4 | -5 | -10 | -14 | -450 | -9 | 626 | 321 | -125 |
| Staff expenses | -0 | -0 | -0 | -0 | -211 | -423 | -426 | -432 | -158 | -0 | -728 | -1.387 |
| EBITDA | -1 | -3 | -3 | -4 | -216 | -433 | -441 | -882 | -167 | 626 | -407 | -1.512 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -3 | -3 | -4 | -216 | -433 | -441 | -882 | -167 | 626 | -407 | -1.512 |
| Net financials | 458 | 858 | 192 | 779 | 859 | 529 | 1.143 | 10.875 | -370 | -2.271 | 326 | 6.476 |
| Profit before tax | 456 | 856 | 189 | 775 | 643 | 96 | 703 | 9.993 | -537 | -1.646 | -80 | 4.963 |
| Tax | 2 | 47 | 0 | -0 | -0 | -119 | -58 | 56 | 98 | 112 | 60 | 288 |
| Net profit | 455 | 809 | 189 | 775 | 643 | 215 | 761 | 9.937 | -635 | -1.758 | -140 | 4.676 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 443 | 1.296 | 1.535 | 2.262 | 2.719 | 2.903 | 4.524 | 19.034 | 18.441 | 16.352 | 16.119 | 21.020 |
| Equity | 437 | 1.246 | 1.385 | 2.109 | 2.701 | 2.863 | 3.570 | 18.779 | 18.144 | 16.329 | 16.071 | 20.625 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 |
| Short-term debt | 5 | 49 | 150 | 153 | 18 | 41 | 955 | 255 | 286 | 23 | 47 | 396 |
| Total debt | 5 | 49 | 150 | 153 | 18 | 41 | 955 | 255 | 296 | 23 | 47 | 396 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|