| Revenue | DKK 3,8M | +4% |
| EBITDA | DKK 1,3M | +190% |
| Net profit | DKK 987K | +125% |
| Total assets | DKK 12,5M | +7% |
| Equity | DKK 11,8M | +9% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 905 | 1.563 | 2.549 | 2.137 | 2.782 | 22.219 | 1.383 | -32 | 711 | 1.808 | 3.696 | 3.845 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -410 | -1.010 | -1.568 | -3.055 | -2.588 |
| EBITDA | 1 | -12 | 69 | 284 | 1.244 | 19.481 | -531 | -442 | -299 | 72 | 434 | 1.257 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -12 | 69 | 284 | 1.244 | 19.481 | -531 | -442 | -299 | 72 | 434 | 1.257 |
| Net financials | -6 | -3 | 9 | 3 | -17 | -7 | -414 | -289 | 3 | 945 | 21 | 9 |
| Profit before tax | -5 | -15 | 78 | 288 | 1.228 | 19.474 | -945 | -731 | -296 | 1.017 | 455 | 1.266 |
| Tax | -0 | -0 | 12 | 63 | 282 | 4.405 | -0 | -0 | -0 | -0 | 17 | 279 |
| Net profit | -5 | -15 | 66 | 225 | 946 | 15.069 | -945 | -731 | -296 | 1.017 | 438 | 987 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 381 | 925 | 1.089 | 1.545 | 2.522 | 21.998 | 14.912 | 14.709 | 9.660 | 11.131 | 11.629 | 12.483 |
| Equity | 75 | 60 | 125 | 350 | 1.296 | 11.366 | 10.421 | 9.690 | 9.394 | 10.411 | 10.849 | 11.836 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 307 | 866 | 964 | 1.194 | 1.226 | 10.632 | 4.491 | 5.019 | 266 | 720 | 780 | 647 |
| Total debt | 307 | 866 | 964 | 1.194 | 1.226 | 10.632 | 4.491 | 5.019 | 266 | 720 | 780 | 647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEMETEC ApS | Company | 66.7% | 66.7% | 2023 |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Skovmand Bosselmann | Management | 0 companies |
| Carsten Schøtt Pedersen | Board of Directors | 0 companies |