| Revenue | DKK 7K | -94% |
| EBITDA | DKK 7K | -94% |
| Net profit | DKK 18K | +832% |
| Total assets | DKK 1,2M | -2% |
| Equity | DKK 775K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 73 | 168 | 324 | 157 | 193 | 177 | 179 | 102 | 64 | 131 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | 73 | 168 | 324 | 157 | 193 | 177 | 179 | 102 | 64 | 131 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -35 | -38 | -37 | -8 | -1 | -0 | -0 | -0 | -0 |
| EBIT | 45 | 73 | 168 | 289 | 119 | 156 | 169 | 178 | 102 | 64 | 131 | 7 |
| Net financials | 165 | 54 | 154 | 8 | 35 | 11 | -6 | -56 | 16 | 68 | -129 | 16 |
| Profit before tax | 209 | 128 | 323 | 298 | 154 | 167 | 164 | 122 | 118 | 132 | 2 | 23 |
| Tax | 12 | 32 | 77 | 67 | 35 | 38 | 39 | 28 | 26 | 29 | 1 | 5 |
| Net profit | 198 | 95 | 246 | 231 | 119 | 129 | 125 | 94 | 91 | 103 | 2 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 762 | 990 | 1.206 | 1.270 | 1.302 | 1.157 | 1.233 | 1.199 | 1.348 | 1.217 | 1.233 | 1.208 |
| Equity | 685 | 781 | 926 | 1.057 | 1.076 | 945 | 969 | 959 | 940 | 929 | 817 | 775 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 209 | 280 | 209 | 222 | 212 | 264 | 240 | 408 | 288 | 416 | 432 |
| Total debt | 76 | 209 | 280 | 209 | 222 | 212 | 264 | 240 | 408 | 288 | 416 | 432 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|