| Revenue | DKK 426K | +43% |
| EBITDA | DKK 178K | -40% |
| Net profit | DKK 127K | -48% |
| Total assets | DKK 12,4M | +0% |
| Equity | DKK 5,7M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 215 | 197 | 328 | 355 | 364 | 399 | 387 | 376 | 380 | 424 | 389 | 298 | 426 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 215 | 1.373 | 328 | 355 | 364 | 399 | 387 | 376 | 586 | 698 | -126 | 299 | 178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 215 | 1.373 | 328 | 355 | 364 | 399 | 387 | 376 | 586 | 698 | -126 | 299 | 178 |
| Net financials | -75 | -30 | -78 | -64 | -58 | -62 | -78 | -65 | -31 | -0 | 203 | 14 | -15 |
| Profit before tax | 134 | 1.343 | 989 | 732 | 606 | 300 | 327 | 311 | 555 | 698 | 76 | 312 | 163 |
| Tax | 33 | 298 | 221 | 165 | 133 | 66 | 72 | 68 | 122 | 154 | 17 | 69 | 36 |
| Net profit | 102 | 1.044 | 769 | 567 | 473 | 234 | 255 | 243 | 433 | 545 | 60 | 243 | 127 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.522 | 7.897 | 8.302 | 8.868 | 9.383 | 10.574 | 10.841 | 11.797 | 11.052 | 11.494 | 12.233 | 12.410 | 12.363 |
| Equity | 1.199 | 2.243 | 2.522 | 3.088 | 3.561 | 3.795 | 4.050 | 4.293 | 4.726 | 5.270 | 5.330 | 5.574 | 5.701 |
| Long-term debt | 2.326 | 4.724 | 4.733 | 4.568 | 4.450 | 4.331 | 4.202 | 5.157 | 5.031 | 4.905 | 5.730 | 5.639 | 5.534 |
| Short-term debt | 1.712 | 373 | 317 | 378 | 466 | 1.539 | 1.666 | 1.418 | 313 | 270 | 228 | 246 | 219 |
| Total debt | 4.038 | 5.097 | 5.051 | 4.946 | 4.916 | 5.870 | 5.868 | 6.574 | 5.345 | 5.175 | 5.958 | 5.885 | 5.753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2012 | — | — |
ER Management | Management | 2021 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
EM Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spring Estate Horsens A/S | Company | 100.0% | 100.0% | 2015 |
SPRING ESTATE AMAGERKILD A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Skovsted | Management | 0 companies |
| Emil Rask Gantzel Torbensen | Management | 0 companies |
| Morten Askær | Chief Executive Officer | 0 companies |
| Morten Jensen | Chief Executive Officer | 0 companies |
| Erik Metellus | Management | 0 companies |