| Revenue | — | — |
| EBITDA | DKK -20K | +26% |
| Net profit | DKK 150K | +9% |
| Total assets | DKK 4,4M | +4% |
| Equity | DKK 4,4M | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | — | -21 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -21 | -14 | -24 | -28 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -21 | -14 | -24 | -28 | -20 |
| Net financials | -137 | 492 | 523 | 291 | 166 | 170 |
| Profit before tax | -156 | 471 | 509 | 267 | 138 | 150 |
| Tax | -0 | 81 | 104 | -185 | -0 | -0 |
| Net profit | -156 | 391 | 405 | 452 | 138 | 150 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 2.849 | 3.328 | 3.885 | 4.101 | 4.244 | 4.411 |
| Equity | 2.844 | 3.235 | 3.639 | 4.091 | 4.229 | 4.379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 93 | 61 | 10 | 15 | 33 |
| Total debt | 5 | 93 | 61 | 10 | 15 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2015 | — | — |
TH Management | Management | 2015 | — | — |
JK Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TITUS FORMUEPLEJE ApS | Company | 10.0% | 10.0% | 2012 |
TOBE INVEST ApS | Company | 10.0% | 10.0% | 2012 |
PB Uhrenholt ApS | Company | 10.0% | 10.0% | 2012 |
KL ENERGY ApS | Company | 10.0% | 10.0% | 2012 |
KDK HOLDING AF 1/6 2000 ApS | Company | 10.0% | 10.0% | 2012 |
PB ENERGY ApS 2011 | Company | 10.0% | 10.0% | 2012 |
TH OLIE INVEST ApS | Company | 10.0% | 10.0% | 2012 |
MAK HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
GUNNAR BENT GULDBRAND HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Andre Mortensen | Management | 0 companies |
| Thomas Hansen | Management | 0 companies |
| John Kjær Rasmussen | Management | 0 companies |
| Gunnar Bent Guldbrand | Board of Directors | 0 companies |
| Kaj Lauritsen | Chairman | 0 companies |
| Karsten Dybkær Kristensen | Board of Directors | 0 companies |
| Poul Uhrenholt Jensen | Chairman | 0 companies |
| Bent Lynge Albertsen | Board of Directors | 0 companies |
| Per Nielsen Bonde | Board of Directors | 0 companies |
| Allan Makhoul | Board of Directors | 0 companies |