| Revenue | DKK 883K | -1% |
| EBITDA | DKK 15K | -88% |
| Net profit | DKK -66K | -442% |
| Total assets | DKK 1,7M | -8% |
| Equity | DKK 1,4M | -5% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | 1.323 | 972 | -9 | 138 | 808 | 908 | 1.313 | 1.214 | 987 | 706 | 892 | 883 |
| Staff expenses | -152 | -757 | -750 | -400 | -349 | -705 | -502 | -1.059 | -881 | -623 | -446 | -765 | -868 |
| EBITDA | 118 | 566 | 222 | -409 | -210 | 104 | 407 | 254 | 333 | 364 | 259 | 127 | 15 |
| Depreciation & amort. | -92 | -209 | -209 | -209 | -265 | -213 | -99 | -99 | -115 | -136 | -136 | -138 | -139 |
| EBIT | 25 | 357 | 12 | -618 | -476 | -109 | 308 | 154 | 218 | 228 | 124 | -11 | -125 |
| Net financials | -25 | -31 | -6 | -15 | -66 | 648 | -29 | -7 | 7 | 11 | 19 | 36 | 40 |
| Profit before tax | 0 | 326 | 6 | -633 | -542 | 538 | 279 | 147 | 225 | 239 | 142 | 25 | -85 |
| Tax | 0 | 78 | 2 | -139 | -119 | 13 | 61 | 33 | 50 | 53 | 32 | 5 | -19 |
| Net profit | 0 | 248 | 4 | -494 | -423 | 525 | 217 | 115 | 176 | 186 | 111 | 19 | -66 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.601 | 1.744 | 1.321 | 738 | 1.974 | 1.339 | 1.724 | 1.850 | 2.101 | 2.076 | 1.965 | 1.890 | 1.739 |
| Equity | 80 | 329 | 333 | -161 | -584 | -59 | 858 | 973 | 1.149 | 1.335 | 1.445 | 1.464 | 1.398 |
| Long-term debt | 483 | 512 | 377 | 309 | 592 | 269 | 134 | 69 | 31 | 53 | 56 | 28 | 6 |
| Short-term debt | 1.011 | 882 | 595 | 581 | 1.963 | 1.112 | 673 | 735 | 830 | 595 | 394 | 350 | 312 |
| Total debt | 1.494 | 1.394 | 972 | 890 | 2.554 | 1.381 | 807 | 804 | 862 | 649 | 450 | 378 | 317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2013 | — | — |
BB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELVEKJÆR INVEST ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Elvekjær | Management | 0 companies |
| Bjørn Bødker Mikkelsen | Management | 0 companies |