| Revenue | DKK -25K | -98% |
| EBITDA | DKK -33K | +98% |
| Net profit | DKK -263K | -101% |
| Total assets | DKK 9,3M | -11% |
| Equity | DKK 9,1M | -3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -12 | -12 | -294 | -1.368 | -25 |
| Staff expenses | -0 | -0 | -0 | -432 | -8 |
| EBITDA | -12 | -12 | -294 | -1.800 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -294 | -1.800 | -33 |
| Net financials | 1.087 | 941 | -3.729 | 21.128 | -230 |
| Profit before tax | 1.075 | 928 | -4.023 | 19.328 | -263 |
| Tax | -83 | -104 | -115 | -0 | -0 |
| Net profit | 1.158 | 1.032 | -3.908 | 19.328 | -263 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 11.294 | 13.562 | 11.181 | 10.502 | 9.336 |
| Equity | -398 | 662 | -3.246 | 9.382 | 9.119 |
| Long-term debt | 5.323 | 4.300 | 0 | 0 | 0 |
| Short-term debt | 6.369 | 8.601 | 14.428 | 1.120 | 218 |
| Total debt | 11.692 | 12.900 | 14.428 | 1.120 | 218 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
SR Management | Management | 2020 – 2022 |
HH Unofficial title | Unofficial title | 2022 – 2023 |
LH Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
ML Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
EØ Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2016 – 2020 | |
| Board of Directors | 2015 – 2020 | |
| Chairman | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Rust Nielsen | Management | 0 companies |
| Hans Henrik Højrup Bondegaard | Unofficial title | 0 companies |
| Lars Hegaard | Chief Executive Officer | 0 companies |
| Mohan Lal Parson | Chief Executive Officer | 0 companies |
| Erik Øvlisen Søndergaard | Management | 0 companies |
| Preben Lindbjerg Mehlsen | Chairman | 0 companies |
| Jan Truelsen Elbæk | Board of Directors | 0 companies |
| Frank Lorenz | Chairman | 0 companies |