| Revenue | DKK 138K | -33% |
| EBITDA | DKK 123K | -31% |
| Net profit | DKK 34K | -76% |
| Total assets | DKK 7,5M | +0% |
| Equity | DKK 3,5M | -2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | 39 | 114 | 59 | 114 | 164 | 66 | 193 | 206 | 53 | 206 | 138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -56 | -0 | -0 | -15 |
| EBITDA | -16 | -6 | 39 | 76 | 58 | 94 | 144 | 66 | 123 | 131 | 34 | 178 | 123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28 |
| EBIT | -16 | -6 | 39 | 76 | 58 | 94 | 144 | 66 | 123 | 131 | 34 | 178 | 95 |
| Net financials | 487 | 524 | -121 | -4 | -5 | 51 | -21 | -59 | -103 | -99 | -42 | -17 | -58 |
| Profit before tax | 471 | 519 | -82 | 72 | 53 | 145 | 123 | -12 | 20 | 32 | -9 | 162 | 37 |
| Tax | -0 | -1 | -15 | 12 | 1 | 16 | 24 | -2 | -4 | 6 | -14 | 20 | 3 |
| Net profit | 471 | 520 | -67 | 60 | 52 | 129 | 99 | -10 | 24 | 25 | 5 | 142 | 34 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.246 | 1.429 | 2.647 | 2.518 | 2.416 | 2.483 | 2.343 | 3.527 | 4.921 | 4.645 | 6.445 | 7.462 | 7.468 |
| Equity | 858 | 1.282 | 1.116 | 1.076 | 1.027 | 1.053 | 1.046 | 928 | 841 | 754 | 2.564 | 3.534 | 3.474 |
| Long-term debt | 0 | 0 | 1.340 | 1.281 | 1.160 | 1.061 | 1.019 | 2.264 | 3.599 | 3.575 | 3.451 | 3.462 | 3.315 |
| Short-term debt | 145 | 147 | 190 | 162 | 229 | 369 | 278 | 335 | 480 | 316 | 431 | 466 | 680 |
| Total debt | 388 | 147 | 1.531 | 1.442 | 1.388 | 1.430 | 1.297 | 2.599 | 4.079 | 3.891 | 3.881 | 3.928 | 3.995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Vincent Østermark | Founder | 0 companies |