| Revenue | DKK 73K | -84% |
| EBITDA | DKK -219K | -245% |
| Net profit | DKK -253K | -326% |
| Total assets | DKK 118K | -34% |
| Equity | DKK -902K | -39% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 58 | -3 | -11 | 453 | 73 |
| Staff expenses | -90 | -89 | -163 | -303 | -291 |
| EBITDA | -32 | -93 | -173 | 151 | -219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -93 | -173 | 151 | -219 |
| Net financials | -33 | -35 | -37 | -39 | -34 |
| Profit before tax | -65 | -128 | -210 | 112 | -253 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -65 | -128 | -210 | 112 | -253 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 211 | 59 | 281 | 179 | 118 |
| Equity | -423 | -551 | -761 | -649 | -902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 634 | 610 | 1.042 | 828 | 1.020 |
| Total debt | 634 | 610 | 1.042 | 828 | 1.020 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BO Management | Management | 2012 – 2016 |
AH Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 0% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Oscar Gregers Jensen | Management | 0 companies |
| Ann-Christina Høfdinghoff Salquist | Management | 0 companies |
| Birgitte Jensen | Board of Directors | 0 companies |