| Revenue | DKK 429K | — |
| EBITDA | DKK 429K | +2550% |
| Net profit | DKK 776K | +1% |
| Total assets | DKK 5,8M | +5% |
| Equity | DKK 5,8M | +5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -369 | -331 | -376 | 300 | 250 | — | — | — | — | — | — | — | 429 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 355 | 326 | 369 | 293 | 244 | 144 | 244 | 145 | 5.879 | -62 | 17 | -18 | 429 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 355 | 326 | 369 | 293 | 244 | 144 | 244 | 145 | 5.879 | -62 | 17 | -18 | 429 |
| Net financials | -92 | -182 | -283 | -51 | -34 | 126 | 226 | 126 | 5.880 | -1.036 | 275 | 785 | 348 |
| Profit before tax | 263 | 144 | 86 | 242 | 210 | 120 | 221 | 121 | 5.845 | -1.098 | 292 | 768 | 776 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 263 | 144 | 86 | 242 | 210 | 120 | 221 | 121 | 5.845 | -1.098 | 292 | 768 | 776 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.869 | 1.731 | 1.650 | 1.800 | 1.750 | 1.650 | 1.750 | 1.650 | 6.593 | 4.904 | 4.995 | 5.564 | 5.841 |
| Equity | 245 | 289 | 274 | 516 | 625 | 637 | 750 | 760 | 6.492 | 4.894 | 4.986 | 5.554 | 5.831 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.624 | 1.442 | 1.376 | 1.284 | 1.125 | 1.013 | 1.000 | 890 | 101 | 10 | 9 | 10 | 10 |
| Total debt | 1.624 | 1.442 | 1.376 | 1.284 | 1.125 | 1.013 | 1.000 | 890 | 101 | 10 | 9 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|