| Revenue | DKK 2,5M | +83% |
| EBITDA | DKK 681K | +259% |
| Net profit | DKK 445K | +7474% |
| Total assets | DKK 2,8M | +33% |
| Equity | DKK 710K | +168% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 400 | 278 | 539 | 347 | 555 | 549 | 1.819 | 898 | 1.739 | 1.127 | 1.375 | 2.513 |
| Staff expenses | -0 | -0 | -84 | -372 | -73 | -652 | -517 | -1.386 | -543 | -1.584 | -918 | -1.185 | -1.832 |
| EBITDA | 26 | 400 | 195 | 167 | 274 | -97 | 32 | 433 | 355 | 155 | 136 | 190 | 681 |
| Depreciation & amort. | -0 | -0 | -4 | -18 | -9 | -12 | -23 | -50 | -76 | -78 | -78 | -70 | -31 |
| EBIT | 26 | 400 | 190 | 149 | 265 | -109 | 9 | 383 | 279 | 77 | 58 | 120 | 650 |
| Net financials | -76 | -361 | -116 | -1 | 8 | 5 | 7 | -130 | -24 | -19 | -3 | -80 | -50 |
| Profit before tax | -50 | 39 | 74 | 148 | 273 | -103 | 17 | 252 | 255 | 58 | 56 | 40 | 600 |
| Tax | 7 | 99 | 46 | 35 | 60 | -3 | -0 | 88 | 57 | 16 | 34 | 34 | 155 |
| Net profit | -58 | -59 | 28 | 113 | 213 | -100 | 17 | 164 | 198 | 42 | 21 | 6 | 445 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 153 | 151 | 711 | 805 | 475 | 1.318 | 2.047 | 2.088 | 1.749 | 2.106 | 2.102 | 2.791 |
| Equity | 22 | -37 | -9 | 104 | 317 | 217 | 234 | 398 | 596 | 638 | 260 | 265 | 710 |
| Long-term debt | 0 | 0 | 0 | 0 | 61 | 0 | 0 | 24 | 24 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 190 | 156 | 603 | 423 | 258 | 1.085 | 1.593 | 1.438 | 1.088 | 1.821 | 1.820 | 2.067 |
| Total debt | 57 | 190 | 156 | 603 | 484 | 258 | 1.085 | 1.617 | 1.462 | 1.088 | 1.821 | 1.820 | 2.067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2013 | — | — |
KM Management | Management | 2012 | — | — |
AB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.Buhl Holding ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Rose Gjørup | Management | 0 companies |
| Kenn Meier | Management | 0 companies |
| Anders Buhl | Management | 0 companies |