| Revenue | DKK -4K | -2% |
| EBITDA | DKK -4K | +2% |
| Net profit | DKK -17K | -60% |
| Total assets | DKK 2,7M | +4% |
| Equity | DKK 29K | -37% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 165 | -19 | -12 | -0 | -4 | -4 | -4 | -4 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 165 | -19 | -11 | -0 | -4 | -4 | -4 | -4 | -4 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | 165 | -19 | -11 | -0 | -4 | -4 | -4 | -4 | -4 | -4 | -4 |
| Net financials | -22 | -39 | 1 | -0 | 6 | 16 | 9 | 4 | -4 | -4 | -7 | -14 |
| Profit before tax | -30 | 126 | -19 | -11 | 6 | 12 | 5 | 0 | -8 | -8 | -11 | -17 |
| Tax | 7 | 33 | -16 | -2 | 1 | 3 | 1 | 0 | -0 | -0 | -0 | -0 |
| Net profit | -37 | 93 | -3 | -9 | 5 | 10 | 4 | 0 | -8 | -8 | -11 | -17 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.046 | 560 | 387 | 368 | 2.745 | 2.544 | 2.616 | 2.669 | 2.736 | 2.587 | 2.601 | 2.695 |
| Equity | -26 | 67 | 64 | 55 | 60 | 69 | 74 | 74 | 66 | 58 | 47 | 29 |
| Long-term debt | 860 | 0 | 0 | 0 | 2.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 480 | 323 | 313 | 306 | 2.475 | 2.542 | 2.595 | 2.670 | 2.530 | 2.554 | 2.666 |
| Total debt | 1.073 | 480 | 323 | 313 | 2.685 | 2.475 | 2.542 | 2.595 | 2.670 | 2.530 | 2.554 | 2.666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
KM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SNG HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Schaumann | Chief Executive Officer | 0 companies |
| Kim Milt Lautrup | Management | 0 companies |