| Revenue | DKK -9K | -82% |
| EBITDA | DKK -12K | +78% |
| Net profit | DKK -12K | +78% |
| Total assets | DKK 63K | -13% |
| Equity | DKK -171K | -8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 841 | 392 | 205 | 354 | 377 | 688 | 53 | -59 | -67 | -48 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -24 | -10 | -19 | -10 | -6 | -4 |
| EBITDA | -40 | -26 | 46 | -124 | 184 | -4 | -10 | 64 | 42 | -78 | -78 | -55 | -12 |
| Depreciation & amort. | -0 | -0 | -19 | -0 | -11 | -0 | -0 | -29 | -36 | -53 | -0 | -0 | -0 |
| EBIT | -40 | -26 | 28 | -124 | 173 | -4 | -10 | 35 | 6 | -131 | -78 | -55 | -12 |
| Net financials | 0 | 0 | 0 | -1 | 0 | -5 | -0 | -2 | -2 | -2 | -1 | -0 | -0 |
| Profit before tax | -40 | -26 | 28 | -125 | 173 | -9 | -10 | 33 | 4 | -133 | -78 | -55 | -12 |
| Tax | -9 | -5 | 6 | -27 | 38 | -0 | -2 | 2 | 1 | -0 | -0 | -0 | -0 |
| Net profit | -31 | -20 | 22 | -97 | 135 | -9 | -8 | 31 | 3 | -133 | -78 | -55 | -12 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 | 71 | 410 | 158 | 355 | 480 | 498 | 625 | 646 | 307 | 186 | 72 | 63 |
| Equity | 49 | 28 | 50 | -44 | 90 | 81 | 73 | 104 | 108 | -26 | -104 | -159 | -171 |
| Long-term debt | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 42 | 242 | 237 | 261 | 396 | 424 | 520 | 538 | 332 | 290 | 231 | 234 |
| Total debt | 39 | 42 | 234 | 237 | 261 | 396 | 424 | 520 | 538 | 332 | 290 | 231 | 234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WD Management | Management | 2013 | — | — |
RH Management | Management | 2013 | — | — |
SB Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
SN 22 ApS | Company | 50.0% | 33.3% | 2015 |
| Individual | 100.0% | 100.0% | 2015 | |
CSKM Holding IVS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Wigand Dijkstra | Management | 0 companies |
| Rune Hjortkjær Meldgaard | Management | 0 companies |
| Simon Bækmark Meldgaard | Founder | 0 companies |