| Revenue | DKK 855K | -3% |
| EBITDA | DKK 855K | -3% |
| Net profit | DKK -390K | -136% |
| Total assets | DKK 23,8M | +12% |
| Equity | DKK 8,3M | +35% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.796 | 2.119 | 201 | 886 | 855 |
| Staff expenses | -552 | -467 | -15 | -0 | -0 |
| EBITDA | 1.244 | 1.652 | 186 | 886 | 855 |
| Depreciation & amort. | -618 | -675 | -675 | -697 | -675 |
| EBIT | 626 | 977 | -489 | 188 | 181 |
| Net financials | -504 | -520 | -432 | 1.290 | -680 |
| Profit before tax | 122 | 457 | -920 | 1.479 | -500 |
| Tax | 27 | 111 | -120 | 393 | -110 |
| Net profit | 96 | 346 | -800 | 1.086 | -390 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.352 | 24.362 | 22.293 | 21.185 | 23.753 |
| Equity | 5.504 | 5.850 | 5.050 | 6.135 | 8.288 |
| Long-term debt | 14.192 | 13.967 | 13.023 | 12.660 | 12.212 |
| Short-term debt | 2.911 | 3.695 | 3.491 | 1.579 | 1.833 |
| Total debt | 17.103 | 17.662 | 16.514 | 14.238 | 14.045 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Board of Directors | 2012 – 2020 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 2012 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Allerslev Frandsen | Management | 0 companies |
| Peter Allerslev Frandsen | Board of Directors | 0 companies |
| Bo Carsten Nyegaard | Chairman | 0 companies |
| Malene Frandsen | Board of Directors | 0 companies |
| Bent Allerslev Frandsen | Chairman | 0 companies |
| Inge Holm Frandsen | Board of Directors | 0 companies |