| Revenue | DKK 3,2M | -3% |
| EBITDA | DKK 98K | -80% |
| Net profit | DKK 71K | -82% |
| Total assets | DKK 2,1M | -4% |
| Equity | DKK 339K | -19% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.355 | 3.306 | 2.807 | 3.331 | 3.228 |
| Staff expenses | -2.325 | -2.614 | -2.706 | -2.828 | -3.129 |
| EBITDA | 30 | 692 | 102 | 503 | 98 |
| Depreciation & amort. | -30 | -17 | -0 | -0 | -0 |
| EBIT | -0 | 676 | 102 | 503 | 98 |
| Net financials | -36 | -17 | -2 | -0 | 2 |
| Profit before tax | -36 | 659 | 100 | 503 | 100 |
| Tax | -4 | 150 | 26 | 118 | 30 |
| Net profit | -32 | 509 | 74 | 385 | 71 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.200 | 1.841 | 1.694 | 2.206 | 2.127 |
| Equity | -549 | -40 | 34 | 419 | 339 |
| Long-term debt | 68 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.681 | 1.881 | 1.660 | 1.676 | 1.694 |
| Total debt | 2.749 | 1.881 | 1.660 | 1.676 | 1.694 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KM Management | Management | 2021 |
KJ Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2012 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Morten Kent | Management | 0 companies |
| Kell Jarner Rasmussen | Chief Executive Officer | 0 companies |
| Jesper Troels Jensen | Chairman | 0 companies |