| Revenue | DKK -10K | +7% |
| EBITDA | DKK -10K | -7% |
| Net profit | DKK 58K | +226% |
| Total assets | DKK 654K | +188% |
| Equity | DKK 138K | +35% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -6 | -4 | 1 | -4 | -5 | -4 | -15 | -5 | -3 | -11 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -6 | -4 | 1 | -4 | -5 | -4 | -15 | -5 | -3 | -11 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -6 | -4 | 1 | -4 | -5 | -4 | -15 | -5 | -3 | -11 | -10 | -10 |
| Net financials | 0 | -0 | -1 | -1 | -5 | -2 | -8 | -15 | 36 | 65 | 66 | -36 | 68 |
| Profit before tax | -10 | -6 | -5 | -0 | -9 | -7 | -13 | -31 | 31 | 62 | 55 | -46 | 58 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | -6 | -5 | -0 | -9 | -7 | -13 | -31 | 31 | 62 | 55 | -46 | 58 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 76 | 76 | 75 | 75 | 75 | 319 | 191 | 158 | 224 | 332 | 227 | 654 |
| Equity | 70 | 64 | 59 | 59 | 50 | 43 | 30 | -0 | 31 | 93 | 148 | 102 | 138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 12 | 16 | 17 | 25 | 32 | 289 | 192 | 127 | 131 | 184 | 125 | 517 |
| Total debt | 6 | 12 | 16 | 17 | 25 | 32 | 289 | 192 | 127 | 131 | 184 | 125 | 517 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|