| Revenue | DKK -22K | -107% |
| EBITDA | DKK -22K | -107% |
| Net profit | DKK 11,2M | +440% |
| Total assets | DKK 40,8M | +73% |
| Equity | DKK 32,5M | +53% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -21 | -64 | -18 | -47 | -4.132 | 1.851 | 336 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -21 | -64 | -18 | -47 | -4.132 | 1.851 | 336 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -21 | -64 | -18 | -47 | -4.132 | 1.851 | 336 | -22 |
| Net financials | 0 | 0 | 3.521 | 2.487 | 2.217 | 1.985 | 7.531 | -591 | 1.649 | 9.928 |
| Profit before tax | 0 | 0 | 3.500 | 2.424 | 2.199 | 1.939 | 3.398 | 1.260 | 1.986 | 9.906 |
| Tax | -0 | -0 | -12 | 17 | -19 | 8 | -6 | -202 | -93 | -1.326 |
| Net profit | 0 | 0 | 3.512 | 2.406 | 2.218 | 1.931 | 3.404 | 1.461 | 2.078 | 11.232 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 8.976 | 12.212 | 13.061 | 15.036 | 20.601 | 21.826 | 23.550 | 40.811 |
| Equity | 0 | 0 | 7.814 | 10.221 | 12.439 | 14.370 | 17.774 | 19.236 | 21.314 | 32.546 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 1.161 | 1.991 | 622 | 666 | 2.827 | 2.590 | 2.236 | 8.265 |
| Total debt | 0 | 0 | 1.161 | 1.991 | 622 | 666 | 2.827 | 2.590 | 2.236 | 8.265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SZ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Harløse Gruppen ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Paw Samson | Chief Executive Officer | 0 companies |
| Simon Zenteno Willumsen | Chief Executive Officer | 0 companies |