| Revenue | DKK -22K | +25% |
| EBITDA | DKK -22K | -25% |
| Net profit | DKK -3M | +20% |
| Total assets | DKK 50M | -20% |
| Equity | DKK 8,1M | -27% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -12 | -15 | -15 | -9 | -87 | -106 | -25 | -19 | -18 | -17 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -12 | -15 | -15 | -9 | -87 | -106 | -25 | -19 | -18 | -17 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -12 | -15 | -15 | -9 | -87 | -106 | -25 | -19 | -18 | -17 | -22 |
| Net financials | -200 | 2.143 | 2.422 | 878 | 820 | -6.976 | -447 | 781 | 15.757 | -814 | -4.027 | -2.438 |
| Profit before tax | -213 | 2.131 | 2.407 | 863 | 811 | -7.063 | -553 | 756 | 15.738 | -832 | -4.044 | -2.460 |
| Tax | -0 | -0 | 1 | 19 | 20 | -55 | -104 | -59 | -57 | -103 | -323 | 529 |
| Net profit | -213 | 2.131 | 2.407 | 845 | 790 | -7.008 | -449 | 814 | 15.795 | -729 | -3.721 | -2.989 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 191 | 2.322 | 4.730 | 5.593 | 6.395 | 20.934 | 31.912 | 38.110 | 54.877 | 58.367 | 62.402 | 50.007 |
| Equity | 187 | 2.318 | 4.725 | 5.570 | 6.360 | -648 | -1.097 | -282 | 15.513 | 14.784 | 11.063 | 8.074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 5 | 23 | 35 | 21.581 | 33.008 | 38.392 | 39.364 | 43.584 | 51.339 | 41.932 |
| Total debt | 4 | 4 | 5 | 23 | 35 | 21.581 | 33.008 | 38.392 | 39.364 | 43.584 | 51.339 | 41.932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IBEVAFA ApS | Company | 50.0% | 50.0% | 2012 |
CHR. P. HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Poulsen | Management | 0 companies |