| Revenue | DKK 100K | -30% |
| EBITDA | DKK 100K | -30% |
| Net profit | DKK 149K | +73% |
| Total assets | DKK 3,5M | -6% |
| Equity | DKK 811K | +23% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -5 | -22 | 111 | 493 | -123 | -780 | 142 | 100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -5 | -22 | 111 | 493 | -123 | -780 | 142 | 100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -21 | -66 | -100 | -116 |
| EBIT | 0 | -5 | -22 | 111 | 493 | -144 | -846 | 42 | -16 |
| Net financials | 0 | 21 | -225 | -575 | 364 | 580 | 837 | 36 | 129 |
| Profit before tax | 0 | 16 | -247 | -464 | 856 | 436 | -9 | 79 | 113 |
| Tax | -0 | -0 | -0 | 3 | 112 | -9 | -13 | -8 | -36 |
| Net profit | 0 | 16 | -247 | -467 | 745 | 445 | 3 | 86 | 149 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 899 | 1.626 | 122 | 934 | 1.590 | 3.620 | 3.714 | 3.490 |
| Equity | 80 | 96 | -151 | -618 | 127 | 572 | 575 | 661 | 811 |
| Long-term debt | 0 | 18 | 0 | 0 | 0 | 0 | 1.132 | 1.064 | 916 |
| Short-term debt | 0 | 785 | 1.777 | 740 | 807 | 1.019 | 1.907 | 1.989 | 1.763 |
| Total debt | 0 | 803 | 1.777 | 740 | 807 | 1.019 | 3.038 | 3.053 | 2.679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Cleve Sørensen | Chief Executive Officer | 0 companies |
| Thorleif Christian Marinus Jensen | Chief Executive Officer | 0 companies |
| Allan Kvist | Chief Executive Officer | 0 companies |