| Revenue | — | — |
| EBITDA | DKK -2,6M | -62% |
| Net profit | DKK -2,1M | -60% |
| Total assets | DKK 715K | -52% |
| Equity | DKK 637K | -44% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | -7 | -799 | — |
| Staff expenses | -0 | -790 | -1.355 |
| EBITDA | -7 | -1.589 | -2.569 |
| Depreciation & amort. | -0 | -111 | -150 |
| EBIT | -7 | -1.700 | -2.719 |
| Net financials | 0 | -39 | -13 |
| Profit before tax | -7 | -1.739 | -2.732 |
| Tax | -2 | -429 | -640 |
| Net profit | -5 | -1.310 | -2.092 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 82 | 1.505 | 715 |
| Equity | 75 | 1.144 | 637 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 7 | 338 | 78 |
| Total debt | 7 | 338 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
XJ Management | Management | 2015 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JA Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZEBRA A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Xavier Jacques Antoine Vidal | Management | 0 companies |
| Lennart Bent Lajboschitz | Chief Executive Officer | 0 companies |
| Jonathan Alexander Harmat Fischer | Management | 0 companies |
| Tahir Hussain | Board of Directors | 0 companies |
| Henrik Skov | Chairman | 0 companies |
| Rasmus Rømeling | Chairman | 0 companies |
| Christian Mariager | Board of Directors | 0 companies |