| Revenue | DKK 135K | — |
| EBITDA | DKK 101K | +1308% |
| Net profit | DKK 986K | -8% |
| Total assets | DKK 9,8M | +53% |
| Equity | DKK 6,5M | +6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -13 | — | -5 | -8 | — | -2 | 0 | 0 | 0 | 0 | 0 | 135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 |
| EBITDA | -15 | -13 | -6 | -5 | -8 | 412 | -2 | -2 | -2 | -2 | -6 | -8 | 101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 |
| EBIT | -15 | -13 | -6 | -5 | -8 | 412 | -2 | -2 | -2 | -2 | -6 | -8 | 26 |
| Net financials | 215 | 341 | 266 | 453 | 355 | 400 | 647 | 1.090 | 1.831 | 1.251 | 1.225 | 1.074 | 958 |
| Profit before tax | 200 | 327 | 260 | 448 | 347 | 399 | 645 | 1.088 | 1.828 | 1.248 | 1.219 | 1.065 | 984 |
| Tax | -0 | -3 | -2 | -1 | -1 | -3 | -2 | -3 | -1 | -2 | -3 | -3 | -2 |
| Net profit | 200 | 331 | 261 | 449 | 348 | 402 | 647 | 1.091 | 1.830 | 1.250 | 1.221 | 1.069 | 986 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 810 | 1.237 | 1.545 | 1.991 | 2.157 | 2.192 | 2.587 | 3.709 | 5.218 | 5.549 | 6.178 | 6.427 | 9.834 |
| Equity | 280 | 611 | 872 | 1.121 | 1.263 | 1.444 | 1.875 | 2.744 | 4.348 | 4.998 | 5.683 | 6.152 | 6.538 |
| Long-term debt | 514 | 514 | 514 | 514 | 514 | 527 | 504 | 516 | 205 | 206 | 212 | 0 | 0 |
| Short-term debt | 529 | 111 | 158 | 356 | 380 | 220 | 208 | 448 | 665 | 345 | 282 | 275 | 3.296 |
| Total debt | 529 | 626 | 673 | 870 | 895 | 747 | 712 | 964 | 870 | 551 | 494 | 275 | 3.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2012 | — | — |
JP Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHNNY PEDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
JONAS PEDERSEN HOLDING AGERBÆK ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Pedersen | Management | 0 companies |
| Jonas Paaske Pedersen | Management | 0 companies |