| Revenue | DKK -88K | -96% |
| EBITDA | DKK -88K | +96% |
| Net profit | DKK 6,7M | -73% |
| Total assets | DKK 3,1M | -97% |
| Equity | DKK 1,2M | -99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -65 | -30 | -35 | -35 | -48 | -45 | -54 | -51 | -2.277 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -65 | -30 | -35 | -35 | -48 | -45 | -54 | -51 | -2.277 | -88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -65 | -30 | -35 | -35 | -48 | -45 | -54 | -51 | -2.277 | -88 |
| Net financials | 0 | 6.339 | 7.502 | 8.314 | 6.823 | 17.289 | 5.071 | -6.201 | 3.811 | 26.996 | 6.760 |
| Profit before tax | -25 | 6.275 | 7.473 | 8.279 | 6.788 | 17.241 | 5.026 | -6.255 | 3.760 | 24.719 | 6.672 |
| Tax | -6 | -6 | -8 | -12 | -16 | -23 | -28 | -29 | -22 | -43 | -0 |
| Net profit | -19 | 6.280 | 7.481 | 8.291 | 6.804 | 17.264 | 5.054 | -6.226 | 3.782 | 24.762 | 6.672 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.968 | 41.510 | 45.041 | 51.548 | 58.551 | 74.332 | 79.342 | 70.796 | 79.689 | 107.563 | 3.112 |
| Equity | 36.933 | 41.410 | 44.907 | 50.994 | 57.747 | 72.968 | 75.572 | 69.727 | 74.020 | 99.485 | 1.207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 100 | 134 | 554 | 805 | 1.364 | 3.771 | 1.069 | 5.669 | 8.078 | 1.905 |
| Total debt | 35 | 100 | 134 | 554 | 805 | 1.364 | 3.771 | 1.069 | 5.669 | 8.078 | 1.905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Unofficial title | Unofficial title | 2023 | — | — |
CL Management | Management | 2012 | — | — |
HS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHJJ HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
STOKSTED HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Roschmann Skovgaard | Unofficial title | 0 companies |
| Christian Larsen | Management | 0 companies |
| Henrik Sørensen | Management | 0 companies |