| Revenue | DKK -55K | -103% |
| EBITDA | DKK -60K | -165% |
| Net profit | DKK 3,4M | +136% |
| Total assets | DKK 11,9M | +48% |
| Equity | DKK 8,9M | +64% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.044 | 2.526 | 2.642 | 2.182 | 1.979 | 1.936 | -55 |
| Staff expenses | -2.038 | -2.903 | -2.623 | -2.085 | -1.947 | -1.843 | -5 |
| EBITDA | 6 | -377 | 19 | 97 | 32 | 93 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -377 | 19 | 97 | 32 | 93 | -60 |
| Net financials | 2.728 | 10.737 | 13.604 | 7.380 | 5.091 | -9.665 | 3.494 |
| Profit before tax | 2.734 | 10.360 | 13.623 | 7.477 | 5.123 | -9.572 | 3.434 |
| Tax | 1 | -85 | 4 | 20 | 7 | 20 | -13 |
| Net profit | 2.733 | 10.444 | 13.619 | 7.457 | 5.116 | -9.592 | 3.447 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 12.976 | 23.662 | 30.819 | 26.341 | 23.662 | 8.077 | 11.947 |
| Equity | 9.746 | 20.190 | 26.809 | 23.266 | 20.933 | 5.408 | 8.855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.230 | 3.472 | 4.010 | 3.075 | 2.729 | 2.669 | 3.092 |
| Total debt | 3.230 | 3.472 | 4.010 | 3.075 | 2.729 | 2.669 | 3.092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2016 | — | — |
CW Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH | Chairman | 2016 | — | — |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AH PROSTYR ApS | Company | 15.0% | 15.0% | 2012 |
IDEAL FINANS HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
EBH Holding ApS | Company | 10.0% | 10.0% | 2019 |
HSS Invest Holding ApS | Company | 10.0% | 10.0% | 2019 |
MHR CHARLOTTENLUND HOLDING ApS | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kaas Selsø | Management | 0 companies |
| Claus Wiegand Larsen | Chief Executive Officer | 0 companies |
| Marianne Hemicke | Chief Executive Officer | 0 companies |
| Per Hald | Chairman | 0 companies |
| Henrik Nielsen | Board of Directors | 0 companies |
| Henrik Christensen | Board of Directors | 0 companies |
| Bo Memhave | Board of Directors | 0 companies |
| Esben Brammer Hansen | Chairman | 0 companies |
| Holger Søgaard Sørensen | Board of Directors | 0 companies |