| Revenue | DKK 92K | -7% |
| EBITDA | DKK 15K | -21% |
| Net profit | DKK 10K | -26% |
| Total assets | DKK 235K | +0% |
| Equity | DKK 223K | +5% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.109 | 854 | 370 | 520 | 391 | 730 | 802 | 429 | 308 | 359 | 100 | 92 |
| Staff expenses | -926 | -923 | -471 | -500 | -460 | -634 | -711 | -688 | -114 | -273 | -81 | -78 |
| EBITDA | 183 | -69 | -102 | 19 | -69 | 96 | 91 | -259 | 194 | 86 | 19 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 183 | -69 | -102 | 19 | -69 | 96 | 91 | -259 | 194 | 86 | 19 | 15 |
| Net financials | 0 | -1 | 0 | -0 | 0 | -0 | -0 | -1 | -1 | -1 | 0 | 1 |
| Profit before tax | 183 | -70 | -102 | 19 | -69 | 96 | 91 | -260 | 193 | 85 | 19 | 16 |
| Tax | 46 | -16 | -21 | 5 | -15 | 22 | 20 | -56 | 42 | 19 | 5 | 6 |
| Net profit | 137 | -54 | -80 | 14 | -54 | 73 | 70 | -204 | 151 | 66 | 14 | 10 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 371 | 260 | 152 | 211 | 137 | 269 | 341 | 168 | 178 | 235 | 235 | 235 |
| Equity | 217 | 163 | 82 | 96 | 42 | 116 | 186 | -18 | 132 | 199 | 212 | 223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 97 | 70 | 114 | 95 | 154 | 155 | 187 | 46 | 36 | 23 | 12 |
| Total debt | 154 | 97 | 70 | 114 | 95 | 154 | 155 | 187 | 46 | 36 | 23 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Emil Friis | Founder | 0 companies |