| Revenue | DKK 1,6M | -7% |
| EBITDA | DKK 202K | -54% |
| Net profit | DKK 144K | -57% |
| Total assets | DKK 2M | -9% |
| Equity | DKK 1,3M | -19% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.439 | 1.536 | — | 1.529 | 1.582 | 1.700 | 1.360 | 1.901 | 2.434 | 1.944 | 1.952 | 1.716 | 1.600 |
| Staff expenses | -989 | -1.226 | -1.105 | -1.154 | -1.145 | -1.199 | -1.305 | -1.352 | -1.501 | -1.410 | -1.411 | -1.282 | -1.399 |
| EBITDA | 451 | 310 | 331 | 375 | 437 | 501 | 55 | 549 | 933 | 534 | 541 | 434 | 202 |
| Depreciation & amort. | 140 | -187 | -187 | -68 | -53 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 311 | 123 | 144 | 308 | 383 | 501 | 55 | 549 | 933 | 534 | 541 | 434 | 202 |
| Net financials | -125 | -70 | -84 | -61 | -74 | -63 | -51 | -25 | -15 | -7 | -15 | -8 | -17 |
| Profit before tax | 185 | 54 | 60 | 246 | 310 | 438 | 4 | 524 | 918 | 528 | 526 | 426 | 185 |
| Tax | 47 | 15 | 16 | 55 | 68 | 96 | 1 | 115 | 201 | 116 | 115 | 94 | 41 |
| Net profit | 139 | 38 | 45 | 192 | 242 | 342 | 3 | 409 | 716 | 412 | 410 | 332 | 144 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.765 | 1.569 | 1.573 | 1.795 | 2.255 | 1.894 | 1.731 | 2.289 | 3.239 | 2.309 | 2.463 | 2.206 | 1.996 |
| Equity | 219 | 257 | 302 | 493 | 467 | 658 | 537 | 946 | 1.429 | 1.618 | 1.728 | 1.611 | 1.305 |
| Long-term debt | 280 | 155 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.266 | 1.157 | 1.272 | 1.301 | 1.289 | 1.235 | 1.195 | 1.344 | 1.810 | 691 | 735 | 595 | 692 |
| Total debt | 1.546 | 1.312 | 1.272 | 1.301 | 1.789 | 1.235 | 1.195 | 1.344 | 1.810 | 691 | 735 | 595 | 692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2012 | — | — |
JP Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOJO HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
Patrick Pedersen Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Pedersen | Management | 0 companies |
| Jonas Paaske Pedersen | Management | 0 companies |