| Revenue | DKK -14,1M | -21% |
| EBITDA | DKK -24,9M | +27% |
| Net profit | DKK -18,9M | +36% |
| Total assets | DKK 69,2M | -25% |
| Equity | DKK 52,9M | -26% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 389 | 1.578 | 1.158 | 619 | 2.198 | -2.672 | 439 | 818 | 1.167 | -16.583 | -17.798 | -14.052 |
| Staff expenses | -180 | -1.199 | -2.162 | -4.231 | -6.171 | -9.203 | -10.712 | -12.530 | -12.976 | -15.676 | -16.401 | -10.801 |
| EBITDA | -36 | -5 | -2.097 | -3.612 | -3.973 | -11.874 | -10.273 | -11.711 | -11.809 | -32.259 | -34.199 | -24.852 |
| Depreciation & amort. | -0 | -0 | -0 | -43 | -111 | -120 | -164 | -183 | -170 | -163 | -207 | -242 |
| EBIT | -36 | -5 | -2.097 | -3.655 | -4.084 | -11.994 | -10.437 | -11.894 | -11.979 | -32.422 | -34.406 | -25.094 |
| Net financials | 0 | -0 | -4 | -12 | -30 | -71 | -101 | -78 | -693 | -875 | 837 | 685 |
| Profit before tax | -36 | -5 | -2.101 | -3.667 | -4.114 | -12.066 | -10.538 | -11.972 | -12.672 | -33.297 | -33.568 | -24.409 |
| Tax | -9 | -1 | -418 | -830 | -904 | -2.635 | -2.311 | -2.620 | -2.609 | -6.862 | -4.138 | -5.500 |
| Net profit | -28 | -4 | -1.682 | -2.838 | -3.210 | -9.431 | -8.228 | -9.352 | -10.062 | -26.435 | -29.430 | -18.909 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 479 | 3.895 | 6.542 | 10.132 | 6.503 | 29.605 | 18.966 | 31.292 | 34.290 | 122.006 | 92.459 | 69.170 |
| Equity | 52 | 48 | 3.866 | 8.028 | 4.818 | 25.168 | 16.940 | 26.213 | 16.150 | 101.266 | 71.836 | 52.927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 215 | 696 | 15.609 | 16.423 | 14.220 | 7.517 |
| Short-term debt | 426 | 3.847 | 2.676 | 2.103 | 1.686 | 4.425 | 1.811 | 4.384 | 2.531 | 4.317 | 6.403 | 8.727 |
| Total debt | 426 | 3.847 | 2.676 | 2.103 | 1.686 | 4.425 | 2.026 | 5.079 | 18.140 | 20.739 | 20.623 | 16.243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Novo Holdings A/S | Company | 33.3% | 33.3% | 2022 |
| Individual | 25.0% | 25.0% | 2022 | |
Danmarks Eksport- og Investeringsfond | Company | 10.0% | 10.0% | 2023 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
VÆKSTFONDEN | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jasper Genee | Chief Executive Officer | 0 companies |
| Martin Plambech | Chief Executive Officer | 0 companies |
| Morten Otto Alexander Sommer | Chief Executive Officer | 0 companies |
| Søren Knud Carlsen | Board of Directors | 0 companies |
| Thomas Grotkjær | Board of Directors | 0 companies |
| Sara Sande | Board of Directors | 0 companies |
| Henrik Dalbøge | Chairman | 0 companies |
| Søren Møller | Board of Directors | 0 companies |
| Michael Jean Nettersheim | Board of Directors | 0 companies |
| Joško Bobanović | Board of Directors | 0 companies |