| Revenue | DKK 4,2M | -11% |
| EBITDA | DKK -3,9M | +1% |
| Net profit | DKK -3,8M | -11% |
| Total assets | DKK 5,2M | +132% |
| Equity | DKK 901K | +425% |
| Employees | 44 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.843 | 6.317 | 7.446 | 10.907 | 4.928 | 4.683 | 5.112 | 3.707 | 5.499 | 4.325 | 4.781 | 4.246 |
| Staff expenses | -8.447 | -12.400 | -12.283 | -12.283 | -9.426 | -8.419 | -7.298 | -6.568 | -6.451 | -8.273 | -8.682 | -8.100 |
| EBITDA | -5.206 | -6.083 | -4.837 | -2 | -4.505 | -3.737 | -2.186 | -2.860 | -952 | -3.948 | -3.901 | -3.854 |
| Depreciation & amort. | -0 | -1.918 | -1.931 | -1.946 | -1.934 | -1.579 | -821 | -1.716 | -501 | -499 | -352 | -54 |
| EBIT | -5.206 | -8.001 | -6.768 | -1.949 | -6.439 | -5.317 | -3.007 | -4.576 | -1.453 | -4.447 | -4.253 | -3.908 |
| Net financials | -28 | -3 | -128 | -59 | -48 | -52 | -53 | -53 | -70 | -91 | -113 | -155 |
| Profit before tax | -5.234 | -8.004 | -6.896 | -2.008 | -6.487 | -5.369 | -3.060 | -4.629 | -1.522 | -4.537 | -4.366 | -4.063 |
| Tax | -1.316 | -2.071 | -1.667 | -92 | -312 | -0 | -25 | -103 | -0 | -344 | -910 | -241 |
| Net profit | -3.918 | -5.933 | -5.229 | -1.916 | -6.175 | -5.369 | -3.035 | -4.526 | -1.522 | -4.193 | -3.456 | -3.822 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.350 | 15.880 | 11.626 | 10.416 | 7.519 | 6.497 | 5.101 | 3.470 | 4.790 | 2.355 | 2.256 | 5.224 |
| Equity | -3.838 | 5.664 | 435 | 5.499 | -676 | 455 | -2.580 | -106 | 1.371 | 178 | -277 | 901 |
| Long-term debt | 0 | 0 | 0 | 1.100 | 6.013 | 3.900 | 5.774 | 247 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.170 | 9.859 | 10.924 | 3.576 | 2.105 | 2.064 | 1.881 | 3.314 | 3.419 | 2.176 | 2.533 | 4.323 |
| Total debt | 21.170 | 9.859 | 10.924 | 4.676 | 8.117 | 5.963 | 7.655 | 3.560 | 3.419 | 2.176 | 2.533 | 4.323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2015 | — | — |
JS Management | Management | 2016 | — | — |
LD Management | Management | 2014 | — | — |
TF Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Claus Meyer Holding A/S | Company | 100.0% | 100.0% | 2016 |
LØGISMOSE MEYERS RESTAURANTER ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Kocemba | Management | 0 companies |
| Jens Sabinsky Riis | Management | 0 companies |
| Lisbeth Dau | Management | 0 companies |
| Tilde Frostholm | Management | 0 companies |
| Steen Aalund Olsen | Board of Directors | 0 companies |
| Tage Nielsen | Chairman | 0 companies |
| Michael Ingemann Nielsen | Board of Directors | 0 companies |
| Magnus Kjær Søgaard Andersen | Board of Directors | 0 companies |
| Elvira Meyer Nielsen | Board of Directors | 0 companies |
| Steen Halbye | Chairman | 0 companies |
| Henrik Vildenfeldt | Board of Directors | 0 companies |
| Thomas William Scobie Røkke | Board of Directors | 0 companies |
| Claus Meyer Nielsen | Chairman | 0 companies |