| Revenue | DKK 915K | +60% |
| EBITDA | DKK 915K | +60% |
| Net profit | DKK 305K | +31% |
| Total assets | DKK 28,5M | +0% |
| Equity | DKK 11M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.226 | 1.258 | 1.249 | 706 | 554 | 715 | 814 | 760 | 549 | 573 | 915 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 784 | 2.903 | 1.026 | 706 | 354 | 715 | 814 | 4.760 | 4.894 | 573 | 915 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 784 | 2.903 | 1.026 | 706 | 354 | 715 | 814 | 4.760 | 4.894 | 573 | 915 |
| Net financials | -736 | -740 | 4.225 | 1 | 0 | -68 | -217 | -201 | -178 | -273 | -524 |
| Profit before tax | 48 | 2.163 | 5.251 | 707 | 354 | 647 | 597 | 4.559 | 4.716 | 300 | 391 |
| Tax | 12 | 530 | 148 | 156 | 78 | 142 | 131 | 1.003 | 1.038 | 66 | 86 |
| Net profit | 36 | 1.633 | 5.103 | 551 | 276 | 504 | 466 | 3.556 | 3.679 | 234 | 305 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.688 | 18.955 | 19.670 | 20.124 | 19.282 | 35.091 | 19.255 | 23.514 | 28.510 | 28.535 | 28.531 |
| Equity | 1.583 | 3.216 | 18.441 | 18.992 | 18.268 | 2.773 | 3.239 | 6.795 | 10.474 | 10.708 | 11.013 |
| Long-term debt | 344 | 340 | 396 | 385 | 369 | 15.171 | 14.927 | 14.680 | 14.404 | 14.071 | 13.688 |
| Short-term debt | 14.761 | 14.909 | 327 | 241 | 183 | 16.685 | 626 | 698 | 1.335 | 1.458 | 1.533 |
| Total debt | 15.105 | 15.249 | 723 | 626 | 552 | 31.856 | 15.554 | 15.377 | 15.739 | 15.529 | 15.221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
ML Management | Management | 2012 | — | — |
KV Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.L. EJENDOMME ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Dalsgaard Løgstrup | Chief Executive Officer | 0 companies |
| Mogens Linderberg Larsen | Management | 0 companies |
| Kjeld Vogt | Management | 0 companies |
| Jack Skov | Board of Directors | 0 companies |
| Sebastian Bille Christmas Poulsen | Board of Directors | 0 companies |