| Revenue | DKK -6K | -2% |
| EBITDA | DKK -6K | +2% |
| Net profit | DKK 136K | -66% |
| Total assets | DKK 3M | +89% |
| Equity | DKK -497K | +22% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 335 | 207 | 119 | -210 | -247 | -84 | -52 | -8 | -10 | -36 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -243 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 335 | 207 | -1.455 | -88 | -278 | -84 | -52 | -8 | -10 | -36 | -6 | -6 |
| Depreciation & amort. | -336 | -0 | 65 | -0 | -60 | -60 | -161 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 207 | -1.521 | -88 | -339 | -145 | -213 | -8 | -10 | -36 | -6 | -6 |
| Net financials | 82 | -295 | -99 | 362 | 3 | 189 | 682 | 61 | 586 | -693 | 401 | 142 |
| Profit before tax | 81 | -88 | -1.620 | 274 | -336 | 44 | 469 | 53 | 576 | -728 | 395 | 136 |
| Tax | -0 | 51 | 43 | -100 | -75 | -32 | -47 | -2 | -2 | -2 | -1 | -0 |
| Net profit | 81 | -139 | -1.664 | 374 | -261 | 76 | 516 | 55 | 579 | -726 | 396 | 136 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 454 | 1.041 | 756 | 1.271 | 1.084 | 723 | 1.184 | 1.390 | 2.062 | 1.154 | 1.594 | 3.006 |
| Equity | 161 | 23 | -1.641 | -1.267 | -1.528 | -1.452 | -936 | -881 | -303 | -1.029 | -634 | -497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.600 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 |
| Short-term debt | 292 | 366 | 2.397 | 2.461 | 2.558 | 540 | 620 | 656 | 647 | 684 | 728 | 2.003 |
| Total debt | 292 | 366 | 2.397 | 2.461 | 2.558 | 2.140 | 2.120 | 2.156 | 2.147 | 2.184 | 2.228 | 3.503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2012 | |
| Individual | 25.0% | 25.0% | 2012 | |
| Individual | 25.0% | 25.0% | 2012 | |
| Individual | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Christian Schreiber | Founder | 0 companies |
| Kirsten Birgitte Schreiber | Board of Directors | 0 companies |