| Revenue | DKK -303K | +14% |
| EBITDA | DKK -755K | -8% |
| Net profit | DKK -589K | -10% |
| Total assets | DKK 3,3M | -15% |
| Equity | DKK -1,4M | -69% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 608 | 538 | 765 | 1.792 | 937 | 1.780 | 1.311 | 433 | 763 | 1.055 | -266 | -303 |
| Staff expenses | -290 | -379 | -0 | -0 | -997 | -930 | -1.023 | -1.092 | -850 | -659 | -430 | -452 |
| EBITDA | 191 | 159 | 355 | 979 | -60 | 850 | 288 | -487 | -87 | 396 | -696 | -755 |
| Depreciation & amort. | -18 | -72 | -8 | -14 | -24 | -63 | -63 | -204 | -14 | -0 | -0 | -0 |
| EBIT | 173 | 87 | 347 | 965 | -84 | 787 | 225 | -691 | -101 | 396 | -696 | -755 |
| Net financials | 0 | -1 | -0 | -2 | -1 | -359 | -101 | -375 | -2 | -19 | 8 | 0 |
| Profit before tax | 77 | 86 | 346 | 964 | -84 | 428 | 124 | -1.066 | -103 | 378 | -688 | -755 |
| Tax | 18 | 22 | 81 | 212 | 14 | 116 | 36 | 6.372 | -6.754 | 78 | -151 | -166 |
| Net profit | 59 | 64 | 266 | 752 | -99 | 312 | 89 | -7.438 | 6.651 | 300 | -537 | -589 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 368 | 1.102 | 2.336 | 3.082 | 3.733 | 2.712 | 1.885 | 1.297 | 1.100 | 4.430 | 3.866 | 3.285 |
| Equity | 139 | 203 | 468 | 1.121 | 920 | 1.233 | 169 | -7.269 | -618 | -318 | -856 | -1.445 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.600 | 0 |
| Short-term debt | 229 | 899 | 1.868 | 1.961 | 2.812 | 1.476 | 1.712 | 8.566 | 1.718 | 1.301 | 122 | 1.283 |
| Total debt | 229 | 899 | 1.868 | 1.961 | 2.812 | 1.476 | 1.712 | 8.566 | 1.718 | 1.301 | 4.722 | 1.283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Founder | Founder | 2012 | — | — |
HS Unofficial title | Unofficial title | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H - Ram Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hussein Mohammad Ramadan | Founder | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Rodin Jonas Durkal | Board of Directors | 0 companies |
| Bengin Durkal | Board of Directors | 0 companies |
| Shawan Mahmud Haji | Board of Directors | 0 companies |